Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 2 322.223 | 2 548.538 | 2 865.902 | 3 269.57 | 3 674.332 | 4 329.859 | 4 383.933 | 4 087.417 | 4 059.266 | 4 122.332 | 4 139.731 | 4 211.36 | 3 913.35 | 3 691.642 | 3 637.177 | 3 659.864 | 3 742.91 | 4 801.692504 | 5 451.62573 | 5 706.122618 | 5 718.275113 | 6 173.227753 | 6 418.432 |
| Aktywa trwałe (mln) | 1 509.419 | 1 641.542 | 2 055.405 | 2 293.439 | 2 592.997 | 2 961.132 | 3 046.086 | 2 763.681 | 2 759.619 | 2 729.283 | 2 840.282 | 2 662.513 | 2 557.487 | 2 449.554 | 2 391.107 | 2 354.492 | 2 462.941 | 3 322.335831 | 3 307.361855 | 3 704.933775 | 3 666.600512 | 3 883.206765 | 4 222.668 |
| Rzeczowe aktywa trwałe netto | 1 110.004 | 1 173.471 | 1 337.568 | 1 507.125 | 1 712.395 | 1 945.827 | 2 075.878 | 1 905.437 | 1 872.214 | 1 836.198 | 1 803.067 | 1 663.283 | 1 646.275 | 1 614.874 | 1 564.727 | 1 521.572 | 1 575.709 | 2 113.255708 | 2 147.965114 | 2 405.304145 | 2 428.274171 | 2 610.75238 | 2 922.826 |
| Wartość firmy | 0.0 | 0.0 | 490.568 | 532.04 | 607.833 | 0.0 | 0.0 | 575.787 | 0.0 | 0.0 | 646.966 | 630.894 | 548.042 | 507.595 | 497.477 | 484.679 | 488.487 | 571.468981 | 483.205553 | 555.045181 | 523.415394 | 565.040929 | 592.816 |
| Wartości niematerialne i prawne | 267.996 | 341.848 | 31.496 | 31.866 | 29.513 | 764.16 | 0.0 | 65.322 | 676.304 | 680.039 | 235.094 | 212.003 | 205.142 | 193.83 | 192.963 | 206.218 | 224.232 | 853.525041 | 789.887115 | 974.522173 | 906.255592 | 342.958 | 529.468 |
| Wartość firmy i wartości niematerialne i prawne | 267.996 | 341.848 | 522.064 | 563.906 | 637.346 | 764.16 | 0.0 | 641.109 | 676.304 | 680.039 | 882.06 | 842.897 | 753.184 | 701.425 | 690.44 | 690.897 | 712.719 | 760.379 | 645.57 | 857.371 | 846.77 | 854.891 | 1 122.284 |
| Należności netto | 273.867 | 369.771 | 0.0 | (30.033) | 304.108 | 0.0 | 287.596 | 226.73 | 198.699 | 205.972 | 295.246 | 305.198 | 328.9 | 289.895 | 286.307 | 322.465 | 321.682 | 377.425861 | 402.837901 | 555.398676 | 558.207081 | 501.179636 | 477.699 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 80.441 | 110.057 | 129.561 | 0.0 | 0.0 | 45.461 | 34.32 | 24.707 | (3.202) | (13.305) | (5.058) | 5.791 | 10.714 | (1.136) | 46.372 | 122.114474 | 136.40012 | 94.666199 | 84.607543 | 111.547275 | 52.311 |
| Aktywa obrotowe | 812.804 | 906.996 | 810.497 | 976.131 | 1 081.335 | 1 368.727 | 1 337.847 | 1 323.736 | 1 299.647 | 1 393.049 | 1 299.449 | 1 548.847 | 1 355.863 | 1 242.088 | 1 246.07 | 1 305.372 | 1 279.969 | 1 479.356673 | 2 144.263875 | 2 001.188843 | 2 051.674601 | 2 290.020988 | 2 195.764 |
| Środki pieniężne i Inwestycje | 101.776 | 137.655 | 104.215 | 237.888 | 217.011 | 293.373 | 206.835 | 542.378 | 539.707 | 583.592 | 279.858 | 541.318 | 301.435 | 172.237 | 213.762 | 198.474 | 169.228 | 155.626697 | 837.647162 | 426.363893 | 369.556254 | 494.368457 | 281.365 |
| Zapasy | 370.229 | 348.404 | 390.889 | 445.879 | 509.843 | 669.761 | 719.995 | 552.352 | 569.646 | 608.299 | 698.164 | 665.003 | 700.105 | 752.239 | 716.893 | 739.224 | 759.885 | 928.942414 | 892.019273 | 1 003.995248 | 1 109.004822 | 1 273.454373 | 1 291.173 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 17.723 | 18.012 | 23.48 | 0.0 | 0.0 | 92.766 | 86.304 | 79.209 | 37.57 | 44.628 | 26.24 | 17.359 | 16.746 | 29.215 | 6.148 | 11.099274 | 22.581837 | 12.277985 | 48.448077 | 37.3031 | 19.606 |
| Środki pieniężne i inne aktywa pieniężne | 101.776 | 137.655 | 86.492 | 219.876 | 193.531 | 293.373 | 206.835 | 449.612 | 453.403 | 504.383 | 242.288 | 496.69 | 275.195 | 154.878 | 197.016 | 169.259 | 163.08 | 144.527422 | 815.065325 | 414.085908 | 321.108177 | 457.065356 | 261.759 |
| Należności krótkoterminowe | 0.0 | 0.0 | 145.349 | 150.712 | 200.328 | 186.405 | 177.319 | 156.0 | 177.922 | 188.342 | 253.149 | 268.334 | 285.844 | 276.316 | 302.718 | 321.533 | 326.89 | 377.633524 | 366.909582 | 480.887377 | 470.446581 | 364.315876 | 417.536 |
| Dług krótkoterminowy | 0.0 | 0.0 | 278.171 | 97.873 | 606.613 | 0.0 | 0.0 | 0.0 | 0.0 | 420.607 | 57.906 | 290.897 | 402.085 | 216.936 | 375.07 | 320.724 | 126.907 | 516.586613 | 535.572266 | 242.098636 | 221.709779 | 470.904048 | 531.759 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 604.958 | 409.546 | 994.8 | 526.465 | 561.946 | 414.568 | 514.719 | 863.818 | 616.343 | 841.785 | 981.849 | 808.856 | 979.352 | 945.579 | 795.372 | 1 299.802776 | 1 365.536759 | 1 242.264545 | 1 279.695784 | 1 355.360711 | 1 559.077 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 48.167 | 88.841 | 104.51 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 151.231 | 128.919 | 111.933 | 123.203 | 108.865 | 117.969 | 81.346 | 18.664921 | 24.584788 | 17.380362 | 20.926598 | 15.286799 | 0.0 |
| Zobowiązania długoterminowe | 98.039 | 125.024 | 893.73 | 1 376.92 | 1 088.089 | 1 130.685 | 1 324.796 | 1 125.817 | 1 018.872 | 798.59 | 1 159.704 | 1 115.409 | 884.671 | 828.567 | 808.869 | 803.046 | 1 008.458 | 1 441.181587 | 1 946.118532 | 2 021.141422 | 1 816.015183 | 1 884.45614 | 1 976.508 |
| Rezerwy z tytułu odroczonego podatku | 89.934 | 92.97 | 92.13 | 105.318 | 110.569 | 125.045 | 126.457 | 89.164 | 79.778 | 88.544 | 105.822 | 103.98 | 112.453 | 84.336 | 80.759 | 71.63 | 75.021 | 249.207234 | 233.289367 | 254.210672 | 261.516657 | 248.29735 | 199.657 |
| Zobowiązania z tytułu leasingu | 8.105 | 32.054 | 8.388 | 23.181 | 16.175 | 0.0 | 0.0 | 0.0 | 0.0 | 2.888 | 0.193 | 0.013 | 0.133 | -22.954 | -24.803 | 1.053 | 0.978 | 197.337655 | 215.68126 | 219.320371 | 205.649607 | 223.794322 | 298.076 |
| Zobowiązania ogółem | 1 349.146 | 1 565.532 | 1 498.688 | 1 786.466 | 2 082.889 | 1 657.15 | 1 886.742 | 1 540.385 | 1 533.591 | 1 662.408 | 1 776.047 | 1 957.194 | 1 866.52 | 1 637.423 | 1 788.221 | 1 748.625 | 1 803.83 | 2 740.984364 | 3 311.655291 | 3 263.405967 | 3 095.710968 | 3 239.816851 | 3 535.585 |
| Kapitał własny | 973.077 | 983.006 | 1 367.214 | 1 483.104 | 1 591.443 | 2 646.716 | 2 497.191 | 2 547.032 | 2 525.675 | 2 459.924 | 2 363.684 | 2 254.166 | 2 046.83 | 2 054.219 | 1 848.956 | 1 911.239 | 1 939.08 | 2 060.708139 | 2 139.970438 | 2 442.716651 | 2 622.564144 | 2 933.4109 | 2 882.847 |
| Udziały mniejszościowe | 20.248 | 26.326 | 34.178 | 29.717 | 27.436 | 25.993 | 0.0 | 24.416 | 5.123 | 3.546 | 3.396 | 1.911 | 17.256 | 18.103 | 19.831 | 23.491 | 0.586 | 0.937287 | 0.838131 | 1.022976 | 1.681362 | 2.501074 | 25.923 |
| Pasywa | 2 322.223 | 2 548.538 | 2 865.902 | 3 269.57 | 3 674.332 | 4 329.859 | 4 383.933 | 4 087.417 | 4 059.266 | 4 122.332 | 4 139.731 | 4 211.36 | 3 913.35 | 3 691.642 | 3 637.177 | 3 659.864 | 3 742.91 | 4 801.692504 | 5 451.62573 | 5 706.122618 | 5 718.275113 | 6 173.227753 | 6 418.432 |
| Inwestycje | 82.9 | 86.551 | 98.164 | 128.069 | 153.041 | 179.255 | 135.143 | 138.227 | 120.624 | 103.916 | 34.368 | 31.323 | 21.182 | 23.15 | 27.46 | 28.079 | 52.52 | 133.213749 | 158.981957 | 106.944184 | 133.05562 | 148.850376 | 71.917 |
| Dług (mln) | 8.105 | 32.054 | 932.882 | 1 189.239 | 1 404.741 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 916.614 | 1 126.822 | 958.344 | 747.138 | 881.343 | 814.656 | 837.497 | 1 433.953813 | 1 954.639334 | 1 749.406033 | 1 554.237384 | 1 877.702355 | 2 126.84 |
| Środki pieniężne i inne aktywa pieniężne | 101.776 | 137.655 | 86.492 | 219.876 | 193.531 | 293.373 | 206.835 | 449.612 | 453.403 | 504.383 | 242.288 | 496.69 | 275.195 | 154.878 | 197.016 | 169.259 | 163.08 | 144.527422 | 815.065325 | 414.085908 | 321.108177 | 457.065356 | 261.759 |
| Dług netto | (93.671) | (105.601) | 846.39 | 969.363 | 1 211.21 | (293.373) | (206.835) | (449.612) | (453.403) | (504.383) | 674.326 | 630.132 | 683.149 | 592.26 | 684.327 | 645.397 | 674.417 | 1 289.426391 | 1 139.574009 | 1 335.320125 | 1 233.129207 | 1 420.636999 | 1 865.081 |
| Ticker | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF | WBRBF |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | USD | USD | USD | USD | USD | EUR |