Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 1,090.05 | 1,278.88 | 1,413.89 | 1,570.14 | 1,687.94 |
| Przychód Δ r/r | 0.00% | 17.32% | 10.56% | 11.05% | 7.50% |
| Przychód (min) | 1,056.76 | 1,228.92 | 1,413.87 | 1,522.19 | 1,636.39 |
| Przychód (max) | 1,101.17 | 1,298.86 | 1,413.91 | 1,586.16 | 1,705.17 |
| EBITDA (średnia) | 416.11 | 488.19 | 539.73 | 599.38 | 644.35 |
| EBIT (średnia) | 147.67 | 173.26 | 191.55 | 212.71 | 228.67 |
| EBIT % | 13.55% | 13.55% | 13.55% | 13.55% | 13.55% |
| Zysk netto % | 19.92% | 19.61% | 17.64% | 22.17% | 22.91% |
| EPS (średnia) | 1.46 | 1.65 | 1.87 | 2.32 | 2.58 |
| Liczba analityków (Przychody) | 14 | 14 | 14 | 6 | 9 |
| Liczba analityków (EPS) | 10 | 10 | 7 | 5 | 2 |
| symbol | WAY | WAY | WAY | WAY | WAY |