Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 596.0 | 2 263.0 | 2 735.0 | 2 839.0 | 3 250.0 | 3 684.0 | 2 776.0 | 3 048.0 | 3 410.0 | 3 388.0 | 3 353.0 | 3 299.0 | 3 013.0 | 7 809.0 | 7 414.0 | 7 796.0 | 7 628.0 | 7 794.0 | 8 394.0 | 8 642.0 | 8 400.0 |
| Aktywa trwałe (mln) | 1 239.0 | 1 644.0 | 1 878.0 | 1 973.0 | 2 422.0 | 2 581.0 | 2 154.0 | 2 610.0 | 2 900.0 | 2 952.0 | 2 955.0 | 2 925.0 | 2 708.0 | 6 322.0 | 6 204.0 | 6 747.0 | 6 391.0 | 6 315.0 | 6 242.0 | 5 951.0 | 5 750.0 |
| Rzeczowe aktywa trwałe netto | 701.0 | 842.0 | 1 098.0 | 1 134.0 | 1 477.0 | 1 589.0 | 1 404.0 | 1 731.0 | 1 868.0 | 1 821.0 | 1 760.0 | 1 827.0 | 1 879.0 | 5 364.0 | 5 173.0 | 5 806.0 | 5 541.0 | 5 541.0 | 5 544.0 | 5 313.0 | 5 262.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 383.0 | 350.0 | 346.0 | 306.0 | 230.0 | 201.0 | 346.0 | 201.0 |
| Wartości niematerialne i prawne | 25.0 | 155.0 | 171.0 | 197.0 | 237.0 | 258.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 390.0 | 362.0 | 306.0 | 266.0 | 226.0 | 195.0 | 14.0 | 117.0 |
| Wartość firmy i wartości niematerialne i prawne | 25.0 | 155.0 | 171.0 | 197.0 | 237.0 | 258.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 773.0 | 712.0 | 652.0 | 572.0 | 456.0 | 396.0 | 360.0 | 318.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 473.0 | 489.0 | 420.0 | 363.0 | 457.0 | 605.0 | 616.0 | 655.0 |
| Inwestycje długoterminowe | 303.0 | 348.0 | 358.0 | 411.0 | 494.0 | 497.0 | 636.0 | 726.0 | 851.0 | 1 064.0 | 1 088.0 | 953.0 | 709.0 | 41.0 | 128.0 | 164.0 | 162.0 | 231.0 | 235.0 | 75.0 | 77.0 |
| Aktywa obrotowe | 357.0 | 619.0 | 857.0 | 866.0 | 828.0 | 1 103.0 | 622.0 | 438.0 | 511.0 | 436.0 | 398.0 | 373.0 | 305.0 | 1 487.0 | 1 210.0 | 1 048.0 | 1 237.0 | 1 479.0 | 2 151.0 | 2 690.0 | 2 650.0 |
| Środki pieniężne i Inwestycje | 264.0 | 349.0 | 377.0 | 415.0 | 457.0 | 699.0 | 582.0 | 402.0 | 474.0 | 217.0 | 216.0 | 180.0 | 140.0 | 796.0 | 484.0 | 397.0 | 654.0 | 710.0 | 1 216.0 | 1 705.0 | 1 393.0 |
| Zapasy | 0.0 | 73.0 | 91.0 | 112.0 | 114.0 | 95.0 | 0.0 | 0.0 | 0.0 | 4.0 | 3.0 | 4.0 | 3.0 | 96.0 | 107.0 | 108.0 | 79.0 | 147.0 | 139.0 | 138.0 | 139.0 |
| Inwestycje krótkoterminowe | 121.0 | 164.0 | 174.0 | 185.0 | 118.0 | 145.0 | 58.0 | 110.0 | 130.0 | 60.0 | 76.0 | 72.0 | 59.0 | (22.0) | (108.0) | (146.0) | (134.0) | (153.0) | (164.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 143.0 | 185.0 | 203.0 | 230.0 | 339.0 | 554.0 | 524.0 | 292.0 | 344.0 | 157.0 | 140.0 | 108.0 | 81.0 | 796.0 | 484.0 | 397.0 | 654.0 | 710.0 | 1 216.0 | 1 705.0 | 1 393.0 |
| Należności krótkoterminowe | 14.0 | 14.0 | 15.0 | 18.0 | 15.0 | 2.0 | 1.0 | 4.0 | 7.0 | 2.0 | 3.0 | 3.0 | 1.0 | 224.0 | 220.0 | 148.0 | 142.0 | 154.0 | 112.0 | 103.0 | 142.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 117.0 | 174.0 | 90.0 | 184.0 | 115.0 | 661.0 | 530.0 | 495.0 | 552.0 | 753.0 | 633.0 | 719.0 | 621.0 |
| Zobowiązania krótkoterminowe | 225.0 | 508.0 | 423.0 | 537.0 | 769.0 | 482.0 | 288.0 | 305.0 | 161.0 | 229.0 | 145.0 | 285.0 | 204.0 | 1 458.0 | 1 107.0 | 1 023.0 | 1 094.0 | 1 395.0 | 1 226.0 | 1 423.0 | 2 351.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 8.0 | 19.0 | 68.0 | 35.0 | 547.0 | 345.0 | 354.0 | 389.0 | 459.0 | 465.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 635.0 | 921.0 | 1 275.0 | 1 349.0 | 1 567.0 | 1 933.0 | 1 381.0 | 1 536.0 | 1 696.0 | 1 527.0 | 1 501.0 | 1 359.0 | 1 374.0 | 3 555.0 | 3 432.0 | 3 852.0 | 3 919.0 | 3 594.0 | 3 660.0 | 3 162.0 | 2 727.0 |
| Rezerwy z tytułu odroczonego podatku | 11.0 | 43.0 | 62.0 | 238.0 | 153.0 | 69.0 | 99.0 | 53.0 | 69.0 | 51.0 | 0.0 | 0.0 | 0.0 | 106.0 | 116.0 | 96.0 | 84.0 | 82.0 | 71.0 | 67.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -8.0 | 0.0 | 0.0 | 0.0 | 1435.0 | 1528.0 | 2140.0 | 1350.0 | 1456.0 | 1571.0 | 1410.0 | 1375.0 |
| Zobowiązania ogółem | 860.0 | 1 429.0 | 1 698.0 | 1 886.0 | 2 336.0 | 2 415.0 | 1 669.0 | 1 841.0 | 1 857.0 | 1 756.0 | 1 646.0 | 1 644.0 | 1 578.0 | 5 013.0 | 4 539.0 | 4 875.0 | 5 013.0 | 4 989.0 | 4 886.0 | 4 585.0 | 5 078.0 |
| Kapitał własny | 736.0 | 834.0 | 1 037.0 | 953.0 | 914.0 | 1 269.0 | 1 107.0 | 1 207.0 | 1 553.0 | 1 632.0 | 1 707.0 | 1 655.0 | 1 435.0 | 2 796.0 | 2 875.0 | 2 921.0 | 2 615.0 | 2 805.0 | 3 508.0 | 4 057.0 | 3 322.0 |
| Udziały mniejszościowe | 4.0 | 6.0 | 8.0 | 10.0 | 8.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 228.0 | 228.0 | 243.0 | 224.0 | 266.0 | 355.0 | 413.0 | 9.0 |
| Pasywa | 1 596.0 | 2 263.0 | 2 735.0 | 2 839.0 | 3 250.0 | 3 684.0 | 2 776.0 | 3 048.0 | 3 410.0 | 3 388.0 | 3 353.0 | 3 299.0 | 3 013.0 | 7 809.0 | 7 414.0 | 7 796.0 | 7 628.0 | 7 794.0 | 8 394.0 | 8 642.0 | nan |
| Inwestycje | 424.0 | 512.0 | 532.0 | 596.0 | 612.0 | 642.0 | 694.0 | 836.0 | 981.0 | 1 124.0 | 1 164.0 | 1 025.0 | 768.0 | 19.0 | 20.0 | 18.0 | 28.0 | 78.0 | 71.0 | 75.0 | 77.0 |
| Dług (mln) | 544.0 | 758.0 | 1 075.0 | 941.0 | 1 249.0 | 1 602.0 | 1 106.0 | 1 253.0 | 1 534.0 | 1 502.0 | 1 326.0 | 1 319.0 | 1 320.0 | 3 764.0 | 3 586.0 | 4 043.0 | 4 081.0 | 4 129.0 | 4 087.0 | 3 713.0 | 3 151.0 |
| Środki pieniężne i inne aktywa pieniężne | 143.0 | 185.0 | 203.0 | 230.0 | 339.0 | 554.0 | 524.0 | 292.0 | 344.0 | 157.0 | 140.0 | 108.0 | 81.0 | 796.0 | 484.0 | 397.0 | 654.0 | 710.0 | 1 216.0 | 1 705.0 | 1 393.0 |
| Dług netto | 401.0 | 573.0 | 872.0 | 711.0 | 910.0 | 1 048.0 | 582.0 | 961.0 | 1 190.0 | 1 345.0 | 1 186.0 | 1 211.0 | 1 239.0 | 2 968.0 | 3 102.0 | 3 646.0 | 3 427.0 | 3 419.0 | 2 871.0 | 2 008.0 | 1 758.0 |
| Ticker | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD | WAWIO.XD |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |