Western Alliance Bancorporation

Rachunek Zysków i Strat





Przychody TTM (mln): 4 138
EBIT TTM (mln): 426
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3 6 45 80 114 162 202 235 252 278 292 306 342 408 517 694 808 923 1,052 1,199 1,844 2,297 4,334 3,162
Przychód Δ r/r 0.0% 60.7% 720.3% 76.3% 43.3% 41.7% 24.8% 15.9% 7.5% 10.0% 5.3% 4.6% 11.8% 19.5% 26.7% 34.2% 16.3% 14.2% 14.0% 14.0% 53.8% 24.6% 88.7% -27.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 91.6% 100.0% 100.0% 100.0% 100.0% 100.3% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 4 22 26 51 76 146 174 -190 -108 44 33 75 115 149 291 404 524 628 604 622 1,123 1,813 3,372 -3,032
EBIT Δ r/r 0.0% 491.0% 14.5% 97.7% 49.8% 91.8% 19.6% -209.0% -43.4% -140.6% -23.3% 124.9% 53.2% 29.2% 95.2% 38.9% 29.5% 19.8% -3.8% 3.0% 80.4% 61.4% 86.0% -189.9%
EBIT (%) 110.4% 405.9% 56.6% 63.5% 66.4% 89.9% 86.1% -80.9% -42.6% 15.7% 11.5% 24.6% 33.8% 36.5% 56.3% 58.3% 64.9% 68.1% 57.4% 51.9% 60.9% 78.9% 77.8% -95.9%
Koszty finansowe (mln) 9 10 13 20 33 84 126 101 74 49 39 28 30 31 33 43 61 118 185 95 110 476 554 1,922
EBITDA (mln) 18 22 30 57 81 154 187 -177 -104 50 98 134 179 229 293 407 526 642 606 624 1,173 1,887 86 0
EBITDA(%) 526.4% 405.9% 67.1% 71.5% 70.8% 94.6% 92.4% -75.4% -41.1% 17.9% 33.5% 44.0% 52.3% 56.1% 56.6% 58.7% 65.1% 69.6% 57.6% 52.1% 63.6% 82.2% 2.0% 0.0%
Podatek (mln) 3 4 4 11 15 22 16 -54 -42 -6 17 24 25 48 64 101 126 75 105 116 224 259 211 204
Zysk Netto (mln) 6 8 9 20 28 40 33 -236 -151 -7 31 73 115 148 194 260 325 436 499 507 899 1,057 722 788
Zysk netto Δ r/r 0.0% 41.3% 3.3% 130.8% 39.9% 42.1% -17.6% -819.3% -36.0% -95.2% -537.7% 131.3% 57.2% 29.2% 31.3% 33.7% 25.3% 33.9% 14.5% 1.5% 77.5% 17.6% -31.7% 9.0%
Zysk netto (%) 173.2% 152.3% 19.2% 25.1% 24.5% 24.6% 16.2% -100.8% -60.0% -2.6% 10.8% 23.8% 33.5% 36.2% 37.5% 37.4% 40.3% 47.2% 47.5% 42.3% 48.8% 46.0% 16.7% 24.9%
EPS 0.55 0.79 0.61 1.17 1.36 1.56 1.14 -7.24 -2.57 -0.0958 0.19 0.84 1.33 1.69 2.05 2.52 3.12 4.16 4.86 5.06 8.72 9.74 6.55 7.36
EPS (rozwodnione) 0.54 0.78 0.59 1.09 1.24 1.41 1.06 -7.24 -2.57 -0.0958 0.19 0.83 1.31 1.67 2.03 2.5 3.1 4.13 4.84 5.04 8.67 9.71 6.54 7.31
Ilośc akcji (mln) 11 11 14 17 21 26 29 33 59 75 81 82 86 87 95 103 104 105 103 100 103 107 108 109
Ważona ilośc akcji (mln) 11 11 15 18 23 28 31 33 59 75 81 83 87 88 95 104 105 105 103 100 103 108 108 110
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD