Wall Street Experts
ver. ZuMIgo(08/25)
Western Alliance Bancorporation
Rachunek Zysków i Strat
Przychody TTM (mln): 4 138
EBIT TTM (mln): 426
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3 |
6 |
45 |
80 |
114 |
162 |
202 |
235 |
252 |
278 |
292 |
306 |
342 |
408 |
517 |
694 |
808 |
923 |
1,052 |
1,199 |
1,844 |
2,297 |
4,334 |
3,162 |
Przychód Δ r/r |
0.0% |
60.7% |
720.3% |
76.3% |
43.3% |
41.7% |
24.8% |
15.9% |
7.5% |
10.0% |
5.3% |
4.6% |
11.8% |
19.5% |
26.7% |
34.2% |
16.3% |
14.2% |
14.0% |
14.0% |
53.8% |
24.6% |
88.7% |
-27.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
91.6% |
100.0% |
100.0% |
100.0% |
100.0% |
100.3% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
4 |
22 |
26 |
51 |
76 |
146 |
174 |
-190 |
-108 |
44 |
33 |
75 |
115 |
149 |
291 |
404 |
524 |
628 |
604 |
622 |
1,123 |
1,813 |
3,372 |
-3,032 |
EBIT Δ r/r |
0.0% |
491.0% |
14.5% |
97.7% |
49.8% |
91.8% |
19.6% |
-209.0% |
-43.4% |
-140.6% |
-23.3% |
124.9% |
53.2% |
29.2% |
95.2% |
38.9% |
29.5% |
19.8% |
-3.8% |
3.0% |
80.4% |
61.4% |
86.0% |
-189.9% |
EBIT (%) |
110.4% |
405.9% |
56.6% |
63.5% |
66.4% |
89.9% |
86.1% |
-80.9% |
-42.6% |
15.7% |
11.5% |
24.6% |
33.8% |
36.5% |
56.3% |
58.3% |
64.9% |
68.1% |
57.4% |
51.9% |
60.9% |
78.9% |
77.8% |
-95.9% |
Koszty finansowe (mln) |
9 |
10 |
13 |
20 |
33 |
84 |
126 |
101 |
74 |
49 |
39 |
28 |
30 |
31 |
33 |
43 |
61 |
118 |
185 |
95 |
110 |
476 |
554 |
1,922 |
EBITDA (mln) |
18 |
22 |
30 |
57 |
81 |
154 |
187 |
-177 |
-104 |
50 |
98 |
134 |
179 |
229 |
293 |
407 |
526 |
642 |
606 |
624 |
1,173 |
1,887 |
86 |
0 |
EBITDA(%) |
526.4% |
405.9% |
67.1% |
71.5% |
70.8% |
94.6% |
92.4% |
-75.4% |
-41.1% |
17.9% |
33.5% |
44.0% |
52.3% |
56.1% |
56.6% |
58.7% |
65.1% |
69.6% |
57.6% |
52.1% |
63.6% |
82.2% |
2.0% |
0.0% |
Podatek (mln) |
3 |
4 |
4 |
11 |
15 |
22 |
16 |
-54 |
-42 |
-6 |
17 |
24 |
25 |
48 |
64 |
101 |
126 |
75 |
105 |
116 |
224 |
259 |
211 |
204 |
Zysk Netto (mln) |
6 |
8 |
9 |
20 |
28 |
40 |
33 |
-236 |
-151 |
-7 |
31 |
73 |
115 |
148 |
194 |
260 |
325 |
436 |
499 |
507 |
899 |
1,057 |
722 |
788 |
Zysk netto Δ r/r |
0.0% |
41.3% |
3.3% |
130.8% |
39.9% |
42.1% |
-17.6% |
-819.3% |
-36.0% |
-95.2% |
-537.7% |
131.3% |
57.2% |
29.2% |
31.3% |
33.7% |
25.3% |
33.9% |
14.5% |
1.5% |
77.5% |
17.6% |
-31.7% |
9.0% |
Zysk netto (%) |
173.2% |
152.3% |
19.2% |
25.1% |
24.5% |
24.6% |
16.2% |
-100.8% |
-60.0% |
-2.6% |
10.8% |
23.8% |
33.5% |
36.2% |
37.5% |
37.4% |
40.3% |
47.2% |
47.5% |
42.3% |
48.8% |
46.0% |
16.7% |
24.9% |
EPS |
0.55 |
0.79 |
0.61 |
1.17 |
1.36 |
1.56 |
1.14 |
-7.24 |
-2.57 |
-0.0958 |
0.19 |
0.84 |
1.33 |
1.69 |
2.05 |
2.52 |
3.12 |
4.16 |
4.86 |
5.06 |
8.72 |
9.74 |
6.55 |
7.36 |
EPS (rozwodnione) |
0.54 |
0.78 |
0.59 |
1.09 |
1.24 |
1.41 |
1.06 |
-7.24 |
-2.57 |
-0.0958 |
0.19 |
0.83 |
1.31 |
1.67 |
2.03 |
2.5 |
3.1 |
4.13 |
4.84 |
5.04 |
8.67 |
9.71 |
6.54 |
7.31 |
Ilośc akcji (mln) |
11 |
11 |
14 |
17 |
21 |
26 |
29 |
33 |
59 |
75 |
81 |
82 |
86 |
87 |
95 |
103 |
104 |
105 |
103 |
100 |
103 |
107 |
108 |
109 |
Ważona ilośc akcji (mln) |
11 |
11 |
15 |
18 |
23 |
28 |
31 |
33 |
59 |
75 |
81 |
83 |
87 |
88 |
95 |
104 |
105 |
105 |
103 |
100 |
103 |
108 |
108 |
110 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |