Washington Federal, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 108 115 112 119 118 121 120 118 115 119 122 129 123 130 132 131 138 134 136 136 165 134 130 127 134 139 142 152 153 151 170 188 197 185 183 178 168 331 409 189 16 355 350
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 9.2% 5.4% 6.6% -1.34% -1.75% -1.89% 2.2% 9.8% 6.2% 9.2% 8.2% 1.8% 13.0% 3.1% 2.7% 3.4% 19.3% 0.1% -4.14% -6.59% -18.91% 3.5% 8.6% 19.6% 14.5% 8.9% 19.8% 23.5% 28.3% 22.6% 7.9% -5.23% -14.48% 79.0% 123.3% 6.1% -90.67% 7.2% -14.44%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 10.8% 46.3% 100.0% 206.7% 100.0% 0.0% 52.6%
Koszty i Wydatki (mln) 27 36 27 37 35 36 34 -132 34 36 39 -123 40 40 39 -140 49 41 43 -148 77 33 -54 -172 -57 -14 -63 -68 -74 -72 -74 -109 -98 -19 0 -119 203 310 326 189 172 283 270
EBIT (mln) 91 92 90 95 83 92 95 95 91 91 94 97 91 97 100 105 111 112 115 115 129 90 77 75 77 80 79 84 80 79 96 78 98 166 183 59 72 55 367 81 -216 72 80
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -9.03% 0.4% 5.7% 0.8% 9.7% -0.76% -0.21% 1.4% -0.04% 5.8% 5.6% 8.7% 22.2% 16.5% 15.7% 8.9% 16.2% -19.76% -33.54% -34.89% -40.29% -11.90% 2.9% 13.1% 3.6% -1.02% 22.0% -7.19% 23.5% 110.4% 90.4% -24.54% -27.05% -66.74% 100.3% 36.4% -401.17% 30.7% -78.27%
EBIT (%) 84.5% 79.8% 79.7% 79.4% 70.4% 76.0% 79.0% 81.1% 78.6% 76.9% 77.2% 75.0% 74.0% 74.5% 75.3% 80.1% 80.0% 84.1% 84.8% 84.3% 77.9% 67.4% 58.8% 58.8% 57.4% 57.4% 55.7% 55.6% 51.9% 52.2% 56.7% 41.8% 50.0% 89.5% 100.0% 33.3% 42.6% 16.6% 89.7% 42.8% -1375.06% 20.3% 22.8%
Przychody fiansowe (mln) 133 133 129 135 136 135 134 133 133 136 138 142 146 149 155 157 163 168 172 169 165 160 150 147 148 147 147 150 150 151 167 198 233 255 272 282 287 319 392 374 345 0 332
Koszty finansowe (mln) 31 29 29 28 29 29 29 30 30 28 29 30 30 32 35 38 43 48 50 49 45 42 32 32 27 23 19 18 16 16 15 24 51 80 104 118 135 160 215 201 190 0 164
Amortyzacja (mln) 5 5 9 2 3 8 14 -3 12 7 11 12 15 11 12 8 7 8 6 10 15 -15 26 14 9 27 -10 8 8 23 16 17 2 -1 15 7 -22 228 -12 -60 44 0 0
EBITDA (mln) 0 0 0 0 0 0 0 65 73 69 76 79 76 76 77 75 75 73 71 76 99 0 70 56 59 84 0 74 71 86 97 110 104 0 94 66 0 249 0 21 0 72 80
EBITDA(%) 89.4% 84.4% 87.2% 81.2% 72.9% 82.8% 91.1% 78.9% 89.0% 82.5% 86.0% 84.3% 86.4% 83.4% 84.5% 86.0% 85.3% 89.8% 88.9% 92.0% 87.2% 56.4% 78.6% 69.4% 64.2% 77.2% 48.4% 60.5% 57.1% 67.5% 66.3% 50.6% 50.8% 89.1% 100.0% 33.3% 42.6% -11.41% -2.83% 10.9% 0.0% 20.3% 22.8%
NOPLAT (mln) 60 63 61 66 54 63 65 65 61 63 65 67 61 65 64 67 67 65 65 65 84 48 44 42 50 57 60 67 63 63 81 93 102 85 79 59 72 21 83 81 60 72 80
Podatek (mln) 21 22 22 24 19 21 22 21 20 21 21 21 9 16 13 16 14 14 11 13 18 10 9 8 11 12 13 14 13 14 18 20 22 19 18 9 13 5 18 20 13 16 18
Zysk Netto (mln) 38 40 39 42 35 42 43 44 41 42 44 46 52 49 51 52 53 51 54 52 66 38 35 34 39 45 47 52 50 49 63 73 80 66 62 50 58 16 65 61 47 56 62
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -8.62% 3.4% 10.1% 4.1% 17.5% 0.8% 2.6% 4.3% 25.3% 17.1% 16.5% 11.7% 2.5% 3.7% 4.8% 1.6% 24.1% -25.73% -35.28% -34.41% -40.72% 18.2% 36.1% 52.5% 29.1% 10.0% 33.5% 40.1% 58.1% 33.6% -2.40% -31.59% -26.48% -75.90% 4.5% 21.8% -19.14% 254.1% -4.04%
Zysk netto (%) 35.7% 35.2% 34.7% 35.6% 29.9% 34.5% 35.9% 37.6% 35.7% 35.5% 36.0% 35.7% 42.2% 38.0% 38.8% 39.2% 38.2% 38.2% 39.6% 38.5% 39.8% 28.3% 26.7% 27.0% 29.1% 32.4% 33.5% 34.5% 32.8% 32.7% 37.3% 39.1% 40.4% 35.7% 33.7% 28.2% 34.7% 4.8% 15.8% 32.4% 301.0% 15.9% 17.7%
EPS 0.39 0.42 0.41 0.45 0.38 0.45 0.47 0.49 0.46 0.47 0.49 0.53 0.59 0.58 0.61 0.62 0.65 0.63 0.67 0.66 0.86 0.49 0.46 0.45 0.51 0.56 0.61 0.72 0.72 0.76 0.97 1.12 1.16 0.95 0.89 0.72 0.85 0.17 0.75 0.75 0.58 0.65 0.73
EPS (rozwodnione) 0.39 0.42 0.41 0.45 0.38 0.45 0.47 0.49 0.46 0.47 0.49 0.52 0.59 0.57 0.61 0.62 0.65 0.63 0.67 0.66 0.86 0.49 0.46 0.45 0.51 0.56 0.61 0.72 0.71 0.75 0.97 1.12 1.16 0.95 0.89 0.72 0.85 0.17 0.75 0.75 0.58 0.65 0.73
Ilośc akcji (mln) 98 96 94 94 93 92 91 90 89 89 89 88 87 86 84 83 82 81 80 79 78 77 76 76 76 75 72 67 65 65 65 65 65 66 65 65 64 70 81 81 81 81 80
Ważona ilośc akcji (mln) 99 97 95 94 94 92 91 90 90 90 89 88 87 86 84 83 82 81 80 79 79 77 76 76 76 75 72 67 65 65 65 65 65 66 65 65 64 70 81 81 81 81 80
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD