Washington Federal, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 224 210 226 281 270 250 274 273 276 332 376 515 443 414 402 436 454 477 486 516 544 556 566 662 743 1,433
Przychód Δ r/r 0.0% -6.2% 7.9% 23.9% -3.7% -7.5% 9.9% -0.6% 1.1% 20.5% 13.1% 37.0% -14.0% -6.6% -2.8% 8.5% 4.0% 5.2% 1.7% 6.3% 5.4% 2.3% 1.7% 16.9% 12.2% 92.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 84.4% 100.0% 100.0% 101.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 49.2%
EBIT (mln) 422 463 496 457 419 373 418 492 568 493 394 392 401 409 371 373 367 365 373 392 263 219 233 285 325 256
EBIT Δ r/r 0.0% 9.7% 7.1% -7.7% -8.3% -11.0% 11.8% 17.8% 15.4% -13.1% -20.1% -0.6% 2.4% 1.9% -9.4% 0.6% -1.7% -0.5% 2.3% 5.1% -33.0% -16.6% 6.4% 22.4% 13.9% -21.2%
EBIT (%) 188.4% 220.5% 218.9% 163.0% 155.3% 149.5% 152.1% 180.4% 205.9% 148.5% 104.9% 76.2% 90.6% 98.9% 92.2% 85.5% 80.8% 76.4% 76.8% 76.0% 48.3% 39.4% 41.2% 43.1% 43.8% 17.9%
Koszty finansowe (mln) 244 300 320 235 195 170 195 273 359 398 319 269 228 193 136 128 117 117 117 135 190 152 87 72 353 711
EBITDA (mln) 404 453 504 455 409 365 413 495 571 501 400 398 408 417 379 390 388 388 415 439 294 259 267 349 325 390
EBITDA(%) 180.7% 216.0% 222.7% 162.1% 151.3% 146.0% 150.3% 181.4% 207.1% 150.7% 106.3% 77.3% 92.1% 100.8% 94.4% 89.5% 85.4% 81.2% 85.4% 85.0% 54.0% 46.6% 47.2% 52.8% 43.8% 27.2%
Podatek (mln) 63 58 62 78 79 72 76 76 74 34 28 4 63 78 83 88 89 84 83 53 53 46 50 64 68 56
Zysk Netto (mln) 114 106 114 144 146 132 146 143 135 62 48 119 111 138 152 157 160 164 174 204 210 173 184 236 257 200
Zysk netto Δ r/r 0.0% -7.5% 7.5% 26.7% 1.1% -9.4% 10.6% -1.9% -5.6% -53.8% -22.7% 146.3% -6.3% 24.3% 9.6% 3.9% 1.9% 2.3% 5.8% 17.5% 3.1% -17.5% 5.9% 28.7% 8.9% -22.3%
Zysk netto (%) 51.1% 50.4% 50.2% 51.3% 53.9% 52.8% 53.1% 52.5% 49.0% 18.8% 12.8% 23.0% 25.1% 33.4% 37.7% 36.1% 35.3% 34.4% 35.7% 39.5% 38.6% 31.2% 32.4% 35.7% 34.7% 14.0%
EPS 1.28 1.25 1.39 1.75 1.72 1.53 1.68 1.64 1.55 0.71 0.46 1.06 1.0 1.29 1.45 1.56 1.68 1.79 1.95 2.4 2.61 2.26 2.39 3.4 3.72 2.5
EPS (rozwodnione) 1.27 1.24 1.38 1.74 1.71 1.51 1.67 1.64 1.54 0.71 0.46 1.05 1.0 1.29 1.45 1.55 1.67 1.78 1.94 2.4 2.61 2.26 2.39 3.39 3.72 2.5
Ilośc akcji (mln) 90 85 82 85 85 87 87 87 87 88 89 112 111 107 105 101 96 91 89 85 80 77 73 65 65 74
Ważona ilośc akcji (mln) 90 85 82 85 85 87 87 87 88 88 89 113 111 107 105 102 96 92 89 85 80 77 73 65 65 74
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD