Wing Tai Holdings Limited

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 1.31
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): -

Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży - - -
Wing Tai Holdings Limited - - -
Mediana / Wing Tai Holdings Limited - - -


Pozostałe spółki z branży Real Estate - Diversified
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Hang Lung Group Limited 0010.HK 2,376 -23.9 11.6 0.2 HKSE
Tomson Group Limited 0258.HK 935 54.7 39.8 0.6 HKSE
Hong Kong Ferry (Holdings) Company Limited 0050.HK 209 27.3 10.0 0.2 HKSE
CSI Properties Limited 0497.HK 310 -11.9 -0.6 0.1 HKSE
Lai Sun Development Company Limited 0488.HK 96 357.3 -0.4 0.0 HKSE
Asia Resources Holdings Limited 0899.HK 123 -32.1 -69.1 0.6 HKSE
Fujian Sanmu Group Co., Ltd. 000632.SZ 268 1.8 -3.4 1.9 Shenzhen
Shenzhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd. 000029.SZ 2,337 -58.4 -178.8 5.3 Shenzhen
Henderson Land Development Company Limited 0012.HK 17,855 0.4 22.3 0.4 HKSE
China Merchants Land Limited 0978.HK 149 283.9 -0.6 0.1 HKSE
Great Eagle Holdings Limited 0041.HK 1,395 -4.0 -6.3 0.2 HKSE
S E A Holdings Limited 0251.HK 94 -16.1 -5.4 0.2 HKSE
Shun Tak Holdings Limited 0242.HK 238 -6.1 -2.3 0.1 HKSE
New World Development Company Limited 0017.HK 1,763 -73.3 -0.8 0.1 HKSE
DongWon Development Co.,Ltd. 013120.KQ 193 21.7 101.7 0.2 KOSDAQ
Joy City Property Limited 0207.HK 535 -1.4 -38.2 0.1 HKSE
Shenzhen New Nanshan Holding (Group) Co., Ltd. 002314.SZ 1,108 -32.8 -5.7 0.9 Shenzhen
CCCG Real Estate Corporation Limited 000736.SZ 483 6.4 -0.6 -0.8 Shenzhen
HKR International Limited 0480.HK 174 -82.8 -1.3 0.1 HKSE
Zhong An Group Limited 0672.HK 78 -3.4 27.9 0.1 HKSE
China Agri-Products Exchange Limited 0149.HK 55 -2.2 58.2 0.3 HKSE
SK D&D Co. Ltd. 210980.KS 136 -3.3 4.2 0.4 KSE
Kindom Development Co., Ltd. 2520.TW 991 3.5 5.5 1.2 Taiwan
Huang Hsiang Construction Corporation 2545.TW 525 -4.8 4.5 1.0 Taiwan
SanDi Properties Co.,Ltd. 1438.TW 154 120.9 -25.7 1.5 Taiwan
Sinolink Worldwide Holdings Limited 1168.HK 235 -4.9 9.3 3.7 HKSE
Beijing Capital Grand Limited 1329.HK 250 -48.0 -10.7 0.5 HKSE
Lib Work Co.,Ltd. 1431.T 107 13.8 24.7 3.4 Tokyo
Hung Sheng Construction Ltd. 2534.TW 399 -3.4 38.7 0.8 Taiwan
Radium Life Tech. Co., Ltd. 2547.TW 450 -3.7 4.3 0.8 Taiwan
Shining Building Business Co. Ltd. 5531.TW 309 -9.7 -119.7 0.9 Taiwan
Sweeten Real Estate Development Co.,Ltd. 5525.TW 328 0.3 16.5 1.8 Taiwan
Urbanet Corporation Co.,Ltd. 3242.T 111 -16.2 46.9 1.1 Tokyo
Tokyu Fudosan Holdings Corporation 3289.T 5,104 -4.4 9.5 0.9 Tokyo
Retal Urban Development Company 4322.SR 2,014 16.6 28.0 9.0 Saudi
Chong Hong Construction Co., Ltd. 5534.TW 872 2.2 11.1 1.2 Taiwan
Polaris Holdings Co., Ltd. 3010.T 332 5.6 12.1 1.1 Tokyo
The Global Ltd. 3271.T 199 -3.2 12.6 3.5 Tokyo
Xi S&D Inc. 317400.KS 100 9.7 58.0 0.3 KSE
KSL Holdings Berhad 5038.KL 415 2.6 4.1 0.4 Kuala Lumpur
Sino-Ocean Group Holding Limited 3377.HK 123 8.0 -0.0 -0.0 HKSE
Eco World International Berhad 5283.KL 194 9.6 13.1 0.7 Kuala Lumpur
Good Com Asset Co., Ltd. 3475.T 222 3.4 10.0 2.7 Tokyo
Arriyadh Development Co. 4150.SR 1,611 22.3 26.1 1.8 Saudi
Rich Development Co.,Ltd. 5512.TWO 229 -9.4 41.2 0.5 Taipei Exchange
Open House Group Co., Ltd. 3288.T 5,245 3.2 8.7 1.5 Tokyo
Ascot Corp. 3264.T 233 -0.4 8.6 1.2 Tokyo
Zhejiang China Commodities City Group Co., Ltd. 600415.SS 14,862 24.6 32.9 4.9 Shanghai
Taiba Investments Co. 4090.SR 2,839 14.2 29.1 1.5 Saudi
LAND Co., Ltd. 8918.T 96 17.4 16.2 1.6 Tokyo
Hainan Airport Infrastructure Co., Ltd 600515.SS 5,628 35.3 119.4 1.7 Shanghai
Everbright Jiabao Co., Ltd. 600622.SS 605 2.9 -3.0 1.3 Shanghai
Full Wang International Development Co., Ltd. 6219.TWO 91 -7.1 5.5 1.4 Taipei Exchange
Heiwa Real Estate Co., Ltd. 8803.T 512 -7.1 7.7 0.6 Tokyo
Mitsubishi Estate Co., Ltd. 8802.T 23,259 0.7 17.8 1.3 Tokyo
AEON Mall Co., Ltd. 8905.T 4,341 -1.0 44.0 1.3 Tokyo
Starts Corporation Inc. 8850.T 1,552 6.7 9.3 1.3 Tokyo
Mitsui Fudosan Co., Ltd. 8801.T 26,447 -0.8 15.4 1.2 Tokyo
Wadakohsan Corporation 8931.T 111 -4.3 5.1 0.5 Tokyo
Meiho Enterprise Co., Ltd. 8927.T 85 -1.4 12.2 1.5 Tokyo
Tosei Corporation 8923.T 869 0.2 9.1 1.3 Tokyo
ALM Equity AB (publ) ALM-PREF.ST 155 -1.3 -1.8 0.6 Stockholm Stock Exchange
Acrinova AB (publ) ACRI-A.ST 92 -0.3 15.6 0.9 Stockholm Stock Exchange
ALM Equity AB (publ) ALM.ST 162 -1.3 -1.8 0.6 Stockholm Stock Exchange
Acrinova AB (publ) ACRI-B.ST 94 -0.2 15.3 0.9 Stockholm Stock Exchange
Sankyo Frontier Co.,Ltd. 9639.T 312 2.9 8.2 0.9 Tokyo
Aspen Group APZ.AX 567 21.8 13.5 1.7 Australian Securities Exchange
San Far Property Limited 9946.TW 229 0.6 17.6 1.0 Taiwan
Fastighets AB Balder (publ) BALD-B.ST 8,788 -6.7 12.9 0.9 Stockholm Stock Exchange
Henry Boot PLC BOOT.L 433 6.0 13.6 0.8 London Stock Exchange
Bangkok Land Public Company Limited BLAND.BK 241 3.8 7.5 0.2 Thailand
Bangkok Land Public Company Limited BLAND-R.BK 241 3.8 7.5 0.2 Thailand
Citycon Oyj CTY1S.HE 836 -5.7 -14.9 0.4 Helsinki
CBo Territoria SA CBOT.PA 158 -0.4 9.3 0.6 Paris
Catena AB (publ) CATE.ST 3,072 6.4 21.2 1.3 Stockholm Stock Exchange
Central Pattana Public Company Limited CPN.BK 6,798 3.0 13.1 2.1 Thailand
Comstock Holding Companies, Inc. CHCI 107 11.4 7.1 2.0 NASDAQ Capital Market
Barwa Real Estate Company Q.P.S.C. BRES.QA 2,922 -0.5 8.6 0.5 Qatar
Branicks Group AG BRNK.DE 221 -12.7 -0.7 0.2 XETRA
Central Pattana Public Company Limited CPN-R.BK 6,798 3.0 13.1 2.1 Thailand
Diös Fastigheter AB (publ) DIOS.ST 1,033 -5.4 16.6 0.8 Stockholm Stock Exchange
Echo Investment S.A. ECH.WA 591 -2.3 -150.2 1.3 Warsaw Stock Exchange
FastPartner AB (publ) FPAR-A.ST 1,242 -3.8 17.4 0.7 Stockholm Stock Exchange
FastPartner AB (publ) FPAR-D.ST 1,242 -3.8 17.4 0.7 Stockholm Stock Exchange
Grupo Gicsa S.A.B. de C.V. GICSAB.MX 213 -5.0 5.3 0.1 Mexico
GuocoLand Limited F17.SI 1,342 -7.7 14.3 0.4 Stock Exchange of Singapore
Hufvudstaden AB (publ) HUFV-A.ST 2,516 9.5 29.8 0.9 Stockholm Stock Exchange
HIAG Immobilien Holding AG HIAG.SW 1,363 5.9 14.4 1.0 Swiss Exchange
IMMOFINANZ AG IIA.VI 2,551 -2.9 16.2 0.5 Vienna
Hemisphere Properties India Limited HEMIPROP.BO 456 -1,268.8 -535.0 10.1 Bombay Stock Exchange
Hemisphere Properties India Limited HEMIPROP.NS 455 -1,268.8 -535.0 10.1 National Stock Exchange of India
Home Consortium Limited HMC.AX 1,182 31.1 7.9 1.0 Australian Securities Exchange
The St. Joe Company JOE 2,882 13.1 37.1 4.0 New York Stock Exchange
JHSF Participações S.A. JHSF3.SA 651 -0.1 3.4 0.6 São Paulo
OUE Limited LJ3.SI 629 -5.9 -2.8 0.2 Stock Exchange of Singapore
LOG Commercial Properties e Participações S.A. LOGG3.SA 332 -0.2 4.8 0.5 São Paulo
Lendlease Group LLC.AX 2,475 -1.2 -2.8 0.7 Australian Securities Exchange
Lifestyle Communities Limited LIC.AX 560 16.8 16.4 1.0 Australian Securities Exchange
Mobimo Holding AG MOBN.SW 2,926 5.2 18.6 1.2 Swiss Exchange
Nexity SA NXI.PA 622 -5.9 -4.6 0.3 Paris
NEPI Rockcastle S.A. NRP.JO 55 262.7 10.7 0.9 Johannesburg
Morguard Corporation MRC.TO 928 -7.9 6.7 0.3 Toronto Stock Exchange
Novavest Real Estate AG NREN.SW 497 -5.6 20.7 0.9 Swiss Exchange
NEPI Rockcastle S.A. NRP.AS 5,604 269.3 10.8 0.9 Amsterdam
PSP Swiss Property AG PSPN.SW 8,310 7.4 17.6 1.2 Swiss Exchange
Prestige Estates Projects Limited PRESTIGE.BO 8,137 20.1 143.0 4.3 Bombay Stock Exchange
Quality Houses Public Company Limited QH-R.BK 437 1.7 6.4 0.4 Thailand
Public Joint Stock Company PIK-specialized homebuilder PIKK.ME 5,261 0.0 0.0 0.0 Moscow Stock Exchange
The Phoenix Mills Limited PHOENIXLTD.NS 6,457 30.0 56.0 5.3 National Stock Exchange of India
Prestige Estates Projects Limited PRESTIGE.NS 8,136 20.1 143.0 4.3 National Stock Exchange of India
Quality Houses Public Company Limited QH.BK 437 1.7 6.4 0.4 Thailand
PT Pakuwon Jati Tbk PWON.JK 1,113 7.0 8.8 0.9 Jakarta Stock Exchange
The Phoenix Mills Limited PHOENIXLTD.BO 6,458 30.0 56.0 5.3 Bombay Stock Exchange
Prozone Realty Limited PROZONER.BO 68 5.7 -15.2 1.2 Bombay Stock Exchange
Fastighets AB Trianon (publ) TRIAN-B.ST 361 -7.5 15.1 0.8 Stockholm Stock Exchange
Stendörren Fastigheter AB (publ) STEF-B.ST 617 -3.1 16.1 1.1 Stockholm Stock Exchange
Stratus Properties Inc. STRS 165 -30.9 -29.9 0.9 NASDAQ Global Select
Tuan Sing Holdings Limited T24.SI 254 -20.3 138.0 0.3 Stock Exchange of Singapore
Frasers Property Limited TQ5.SI 2,743 -26.2 97.8 0.6 Stock Exchange of Singapore
SYN prop e tech S.A. SYNE3.SA 170 0.4 1.7 0.8 São Paulo
Corporación Inmobiliaria Vesta, S.A.B. de C.V. VESTA.MX 2,437 4.9 20.9 0.9 Mexico
Singapore Land Group Limited U06.SI 2,553 11.0 15.9 0.4 Stock Exchange of Singapore
Unitech Limited UNITECH.NS 251 13.0 -0.8 -0.3 National Stock Exchange of India
Wing Tai Holdings Limited W05.SI 784 31.1 -11.2 0.3 Stock Exchange of Singapore
Unitech Limited UNITECH.BO 252 13.0 -0.8 -0.3 Bombay Stock Exchange
Zug Estates Holding AG ZUGN.SW 1,355 7.8 18.3 1.0 Swiss Exchange