| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
| Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
10 |
10 |
12 |
12 |
12 |
13 |
3 |
2 |
3 |
3 |
2 |
6 |
8 |
7 |
12 |
13 |
12 |
12 |
5,755 |
| Przychód Δ r/r |
0.0% |
6.4% |
23.1% |
-4.8% |
3.1% |
6.5% |
-75.3% |
-26.0% |
26.9% |
-9.3% |
-22.6% |
160.3% |
46.2% |
-17.6% |
73.6% |
13.7% |
-10.1% |
2.5% |
47344.1% |
| Marża brutto |
39.5% |
33.2% |
29.6% |
36.0% |
31.0% |
36.3% |
27.5% |
33.8% |
30.7% |
20.6% |
-54.7% |
-12.2% |
21.8% |
-66.1% |
16.6% |
18.6% |
12.5% |
-14.4% |
-97.3% |
| EBIT (mln) |
-1 |
-3 |
-5 |
-3 |
-4 |
-3 |
-4 |
-5 |
-5 |
-11 |
-19 |
-19 |
-22 |
-27 |
-19 |
-40 |
-42 |
-52 |
-73,971 |
| EBIT Δ r/r |
0.0% |
277.8% |
35.4% |
-35.7% |
30.9% |
-33.8% |
63.7% |
10.6% |
8.2% |
125.4% |
63.4% |
4.4% |
12.9% |
21.5% |
-28.3% |
108.5% |
6.0% |
24.2% |
141332.7% |
| EBIT (%) |
-9.4% |
-33.5% |
-36.9% |
-24.9% |
-31.6% |
-19.7% |
-130.3% |
-194.7% |
-166.0% |
-412.4% |
-871.3% |
-349.5% |
-270.1% |
-398.3% |
-164.5% |
-301.7% |
-355.7% |
-431.2% |
-1285.4% |
| Koszty finansowe (mln) |
-0 |
-0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
| EBITDA (mln) |
-1 |
-3 |
-4 |
-2 |
-3 |
-2 |
-4 |
-4 |
-5 |
-11 |
-15 |
-17 |
-20 |
-24 |
-17 |
-38 |
-40 |
-45 |
-70,977 |
| EBITDA(%) |
-6.5% |
-29.9% |
-32.8% |
-20.5% |
-27.6% |
-15.8% |
-113.8% |
-179.6% |
-153.7% |
-391.3% |
-727.4% |
-307.7% |
-252.3% |
-361.7% |
-142.6% |
-285.5% |
-339.5% |
-374.5% |
-1233.4% |
| Podatek (mln) |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
5 |
3 |
2 |
1 |
0 |
-0 |
0 |
0 |
0 |
-1 |
0 |
0 |
| Zysk Netto (mln) |
-1 |
-3 |
-5 |
-3 |
-5 |
-4 |
0 |
-10 |
-8 |
-13 |
-19 |
-20 |
-22 |
-26 |
-18 |
-41 |
-39 |
-50 |
-74 |
| Zysk netto Δ r/r |
0.0% |
466.7% |
59.9% |
-33.6% |
40.2% |
-14.9% |
-108.3% |
-3242.8% |
-22.4% |
70.6% |
43.4% |
2.0% |
11.4% |
21.0% |
-31.9% |
125.5% |
-3.3% |
27.6% |
46.6% |
| Zysk netto (%) |
-5.7% |
-30.1% |
-39.2% |
-27.3% |
-37.2% |
-29.7% |
10.0% |
-424.7% |
-259.5% |
-488.3% |
-904.9% |
-354.5% |
-270.3% |
-396.9% |
-155.6% |
-308.7% |
-332.0% |
-413.5% |
-1.3% |
| EPS |
-0.23 |
-1.24 |
-1.77 |
-1.1 |
-1.3 |
-1.1 |
0.09 |
-1.69 |
-0.75 |
-0.87 |
-1.14 |
-0.93 |
-0.8 |
-0.87 |
-0.47 |
-0.66 |
-0.62 |
-0.79 |
-1.08 |
| EPS (rozwodnione) |
-0.23 |
-1.24 |
-1.77 |
-1.1 |
-1.3 |
-0.93 |
0.09 |
-1.69 |
-0.75 |
-0.87 |
-1.14 |
-0.93 |
-0.8 |
-0.87 |
-0.47 |
-0.66 |
-0.62 |
-0.79 |
-1.08 |
| Ilośc akcji (mln) |
2 |
2 |
3 |
3 |
4 |
4 |
4 |
6 |
10 |
15 |
17 |
21 |
27 |
30 |
38 |
61 |
64 |
63 |
68 |
| Ważona ilośc akcji (mln) |
2 |
2 |
3 |
3 |
4 |
4 |
4 |
6 |
10 |
15 |
17 |
21 |
27 |
30 |
38 |
61 |
64 |
63 |
68 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |