Corporación Inmobiliaria Vesta, S.A.B. de C.V.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 0 0 0 145 150 161 178 216 251
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 3.6% 7.1% 10.7% 21.5% 16.2%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 93.4% 92.2% 93.3% 93.6% 90.8% 89.7%
EBIT (mln) 0 0 0 0 0 0 0 0 0 118 121 123 143 166 193
EBIT Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 3.0% 1.4% 16.5% 15.7% 16.2%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 81.2% 80.8% 76.5% 80.5% 76.7% 76.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 39 39 45 45 47 0
EBITDA (mln) 0 0 0 0 0 0 0 0 0 119 123 125 145 167 194
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 82.3% 81.8% 77.5% 81.3% 77.4% 77.3%
Podatek (mln) 0 0 0 0 0 0 0 0 0 50 61 82 48 66 202
Zysk Netto (mln) 0 0 0 0 0 0 0 0 0 133 66 174 244 319 222
Zysk netto Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% -50.1% 162.6% 40.1% 31.1% -30.3%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 91.7% 44.1% 108.2% 136.8% 147.6% 88.5%
EPS 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.28 1.17 2.5 3.58 4.22 25.5
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.26 1.15 2.5 3.52 4.15 25.2
Ilośc akcji (mln) 26 26 30 45 51 62 63 61 60 58 57 68 68 76 9
Ważona ilośc akcji (mln) 37 26 30 45 51 62 63 61 60 59 57 69 69 77 9
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD