Wall Street Experts
ver. ZuMIgo(08/25)
Prognozy (mln) dla Vistra Corp.
| Okres |
2025-12-31 |
2026-12-31 |
2027-12-31 |
2028-12-31 |
2029-12-31 |
| Przychód (średnia) |
20,574.13 |
22,233.26 |
23,797.66 |
24,771.33 |
26,914.50 |
| Przychód Δ r/r |
0.00% |
8.06% |
7.04% |
4.09% |
8.65% |
| Przychód (min) |
16,144.38 |
18,982.07 |
23,533.01 |
19,956.83 |
21,683.46 |
| Przychód (max) |
23,324.93 |
27,353.28 |
24,062.32 |
28,988.91 |
31,496.97 |
| EBITDA (średnia) |
4,724.86 |
5,105.88 |
5,465.15 |
5,688.75 |
6,180.93 |
| EBIT (średnia) |
1,569.87 |
1,696.46 |
1,815.83 |
1,890.13 |
2,053.66 |
| EBIT % |
7.63% |
7.63% |
7.63% |
7.63% |
7.63% |
| Zysk netto (średni) |
2,193.98 |
2,628.57 |
2,749.49 |
4,466.44 |
6,977.30 |
| Zysk netto % |
10.66% |
11.82% |
11.55% |
18.03% |
25.92% |
| EPS (średnia) |
6.22 |
8.44 |
8.97 |
12.67 |
19.79 |
| Liczba analityków (Przychody) |
8 |
14 |
11 |
4 |
5 |
| Liczba analityków (EPS) |
8 |
11 |
10 |
5 |
4 |
| symbol |
VST |
VST |
VST |
VST |
VST |