Vishay Intertechnology, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-04-04 2015-07-04 2015-10-03 2015-12-31 2016-04-02 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-29 2018-12-31 2019-03-30 2019-06-29 2019-09-28 2019-12-31 2020-04-04 2020-07-04 2020-10-03 2020-12-31 2021-04-03 2021-07-03 2021-10-02 2021-12-31 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-31 2024-03-30 2024-06-29 2024-09-28 2024-12-31 2025-03-29
Przychód (mln) 611 593 590 561 556 571 590 592 571 606 645 678 674 717 761 781 776 745 685 628 610 613 582 640 667 765 819 814 843 854 864 925 855 871 892 854 785 746 741 735 715 715
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -8.98% -3.85% -0.07% 5.6% 2.7% 6.2% 9.3% 14.5% 18.2% 18.2% 18.0% 15.2% 15.0% 4.0% -9.96% -19.55% -21.44% -17.76% -15.11% 1.9% 9.4% 24.8% 40.8% 27.1% 26.4% 11.7% 5.4% 13.7% 1.5% 2.0% 3.3% -7.69% -8.19% -14.32% -16.91% -13.86% -8.98% -4.16%
Marża brutto 23.5% 24.4% 24.0% 23.2% 22.6% 24.1% 24.8% 26.0% 23.2% 26.5% 26.8% 27.9% 26.2% 28.6% 29.9% 30.3% 28.3% 28.3% 25.5% 23.9% 22.2% 24.0% 22.5% 23.7% 22.8% 26.5% 28.0% 27.7% 27.3% 30.3% 30.3% 31.3% 29.1% 32.0% 28.9% 27.8% 25.6% 22.8% 22.0% 20.5% 19.9% 19.0%
Koszty i Wydatki (mln) 566 544 541 520 516 524 536 532 530 540 562 582 596 613 638 643 656 637 606 570 569 565 540 579 607 667 694 690 721 708 713 742 720 712 757 739 707 704 703 713 771 714
EBIT (mln) 43 48 44 -24 30 41 49 57 -45 65 82 92 73 104 123 138 120 108 79 51 24 47 41 61 60 97 125 124 122 146 151 183 90 159 135 115 78 43 38 -18 -57 1
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -29.96% -14.74% 11.9% 336.9% -250.43% 59.5% 66.0% 61.3% 259.5% 60.9% 50.3% 49.6% 65.0% 3.5% -35.53% -63.05% -79.80% -56.00% -48.67% 20.5% 148.2% 105.2% 207.3% 100.9% 102.7% 50.4% 20.3% 48.2% -26.01% 8.4% -10.75% -37.12% -13.52% -73.09% -71.83% -115.87% -172.83% -98.09%
EBIT (%) 7.1% 8.0% 7.5% -4.31% 5.4% 7.1% 8.4% 9.7% -7.97% 10.7% 12.7% 13.6% 10.8% 14.5% 16.2% 17.7% 15.4% 14.5% 11.6% 8.1% 4.0% 7.7% 7.0% 9.6% 9.0% 12.7% 15.3% 15.2% 14.4% 17.1% 17.5% 19.8% 10.5% 18.2% 15.1% 13.5% 9.9% 5.7% 5.1% -2.49% -7.93% 0.1%
Przychody fiansowe (mln) 1 1 1 1 1 1 1 1 1 1 2 2 2 2 3 4 4 2 2 2 2 2 1 1 0 0 0 0 0 1 1 2 4 6 6 9 12 9 7 5 5 4
Koszty finansowe (mln) 6 6 7 7 6 6 6 6 7 7 7 7 7 8 8 11 10 8 8 9 9 9 8 7 7 4 4 4 4 4 4 4 4 5 6 7 6 6 7 7 8 9
Amortyzacja (mln) 47 45 45 44 42 40 39 40 40 40 40 41 42 41 41 41 40 40 41 41 42 42 41 42 42 42 42 41 42 41 40 40 164 43 44 46 50 50 52 54 55 54
EBITDA (mln) 93 94 95 18 82 87 93 100 6 106 123 136 120 141 158 175 155 145 117 96 79 89 79 100 98 136 164 161 160 181 196 221 297 205 184 159 126 90 88 36 4 58
EBITDA(%) 7.6% 16.5% 16.2% 15.4% 7.2% 15.4% 15.9% 17.1% 7.5% 17.8% 19.3% 20.4% 11.7% 20.0% 21.4% 22.9% 15.4% 19.7% 17.4% 9.5% 13.1% 14.3% 13.8% 8.8% 14.5% 17.8% 20.0% 19.9% 14.0% 21.2% 21.9% 24.1% 15.5% 23.6% 20.7% 19.8% 16.3% 12.4% 12.2% 4.9% 0.6% 8.2%
NOPLAT (mln) 38 45 39 -33 24 38 46 51 -41 50 76 86 67 92 98 127 100 100 71 44 11 36 30 46 47 87 117 116 114 136 148 181 128 157 133 97 81 44 36 -24 -59 -4
Podatek (mln) 9 14 12 -5 162 10 13 14 7 13 19 22 245 29 -6 49 -2 24 26 14 -3 9 5 12 9 16 24 19 77 32 35 41 55 45 38 31 29 13 12 -5 7 -0
Zysk Netto (mln) 29 31 26 -28 -138 28 33 36 -49 37 56 64 -178 62 103 78 102 75 44 30 14 27 25 33 38 71 93 97 37 104 112 140 73 112 95 66 51 31 24 -19 -66 -4
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -571.87% -8.75% 26.0% 231.7% -64.63% 31.1% 69.8% 76.7% 264.4% 69.8% 83.5% 20.9% 157.6% 21.0% -56.86% -61.43% -86.37% -63.93% -44.57% 11.5% 169.1% 162.4% 278.0% 189.2% -2.78% 45.0% 20.6% 44.7% 99.3% 7.9% -15.44% -53.21% -29.29% -72.34% -75.24% -129.45% -228.82% -113.23%
Zysk netto (%) 4.8% 5.2% 4.4% -4.93% -24.79% 4.9% 5.6% 6.2% -8.54% 6.1% 8.7% 9.5% -26.34% 8.7% 13.5% 10.0% 13.2% 10.1% 6.5% 4.8% 2.3% 4.4% 4.2% 5.2% 5.6% 9.3% 11.4% 11.9% 4.3% 12.1% 13.0% 15.1% 8.5% 12.8% 10.7% 7.7% 6.6% 4.1% 3.2% -2.62% -9.28% -0.57%
EPS 0.2 0.21 0.18 -0.19 -0.93 0.19 0.22 0.25 -0.33 0.25 0.38 0.44 -1.23 0.43 0.71 0.54 0.71 0.52 0.31 0.21 0.1 0.19 0.17 0.23 0.26 0.49 0.64 0.67 0.25 0.71 0.78 0.98 0.51 0.79 0.68 0.47 0.37 0.22 0.17 -0.14 -0.49 -0.03
EPS (rozwodnione) 0.19 0.2 0.17 -0.19 -0.93 0.19 0.22 0.24 -0.33 0.24 0.36 0.41 -1.23 0.39 0.65 0.51 0.69 0.52 0.31 0.21 0.1 0.19 0.17 0.23 0.26 0.49 0.64 0.67 0.25 0.71 0.78 0.98 0.51 0.79 0.68 0.47 0.37 0.22 0.17 -0.14 -0.49 -0.03
Ilośc akcji (mln) 148 148 148 146 148 148 148 147 146 146 146 146 144 144 144 144 144 145 145 145 145 145 145 145 145 145 145 145 145 145 144 143 142 141 140 139 138 138 137 137 136 136
Ważona ilośc akcji (mln) 152 153 152 148 148 151 150 150 146 155 155 157 144 160 158 153 148 145 145 145 145 145 145 145 145 145 145 145 146 146 144 143 142 141 140 140 139 138 138 137 136 136
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD