Vishay Intertechnology, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,760 2,465 1,655 1,823 2,171 2,414 2,297 2,581 2,833 2,822 2,042 2,725 2,594 2,230 2,371 2,493 2,300 2,323 2,604 3,035 2,668 2,502 3,240 3,497 3,402 2,938
Przychód Δ r/r 0.0% 40.1% -32.8% 10.1% 19.1% 11.2% -4.8% 12.4% 9.8% -0.4% -27.6% 33.4% -4.8% -14.0% 6.3% 5.2% -7.7% 1.0% 12.1% 16.6% -12.1% -6.2% 29.5% 7.9% -2.7% -13.7%
Marża brutto 26.2% 40.8% 23.0% 20.2% 22.1% 23.7% 22.9% 25.8% 24.5% 21.4% 19.0% 29.6% 27.8% 23.6% 23.9% 24.5% 23.6% 24.5% 26.9% 29.3% 25.2% 23.3% 27.4% 30.3% 28.6% 21.3%
EBIT (mln) 194 696 14 -80 58 92 96 208 218 -1,649 -39 418 347 189 198 189 98 102 312 485 262 210 468 615 486 6
EBIT Δ r/r 0.0% 259.5% -98.0% -661.0% -172.5% 59.5% 3.8% 117.0% 4.9% -855.0% -97.6% -1166.6% -17.1% -45.4% 4.5% -4.3% -48.3% 4.0% 206.3% 55.7% -45.9% -20.1% 123.1% 31.6% -21.0% -98.8%
EBIT (%) 11.0% 28.3% 0.9% -4.4% 2.7% 3.8% 4.2% 8.1% 7.7% -58.4% -1.9% 15.3% 13.4% 8.5% 8.3% 7.6% 4.3% 4.4% 12.0% 16.0% 9.8% 8.4% 14.4% 17.6% 14.3% 0.2%
Koszty finansowe (mln) 74 30 86 61 61 99 60 18 23 24 10 11 19 23 23 24 26 26 28 37 34 32 18 17 25 27
EBITDA (mln) 339 818 321 260 315 441 362 488 489 -1,591 229 609 526 349 372 408 364 366 488 642 451 365 619 775 671 236
EBITDA(%) 19.3% 33.2% 19.4% 14.3% 14.5% 18.3% 15.7% 18.9% 17.2% -56.4% 11.2% 22.3% 20.3% 15.7% 15.7% 16.3% 15.8% 15.7% 18.7% 21.2% 16.9% 14.6% 19.1% 22.1% 19.7% 8.0%
Podatek (mln) 37 148 6 -17 12 14 12 51 64 11 17 45 91 47 53 49 182 45 299 70 62 35 136 163 142 27
Zysk Netto (mln) 83 518 1 -93 27 45 62 140 131 -1,731 -57 359 239 123 123 118 -109 49 -20 346 164 123 298 429 324 -31
Zysk netto Δ r/r 0.0% 522.2% -99.9% -18153.4% -129.0% 66.5% 39.3% 124.4% -6.4% -1424.1% -96.7% -727.9% -33.5% -48.6% 0.2% -4.4% -192.3% -145.0% -141.7% -1799.6% -52.6% -25.0% 142.4% 43.9% -24.5% -109.6%
Zysk netto (%) 4.7% 21.0% 0.0% -5.1% 1.2% 1.9% 2.7% 5.4% 4.6% -61.3% -2.8% 13.2% 9.2% 5.5% 5.2% 4.7% -4.7% 2.1% -0.8% 11.4% 6.1% 4.9% 9.2% 12.3% 9.5% -1.1%
EPS 0.66 3.83 0.0036 -0.58 0.17 0.27 0.35 0.76 0.7 -9.29 -0.31 1.96 1.49 0.82 0.85 0.8 -0.73 0.33 -0.14 2.24 1.13 0.85 2.05 2.99 2.32 -0.23
EPS (rozwodnione) 0.65 3.77 0.0036 -0.58 0.17 0.27 0.34 0.73 0.69 -9.29 -0.31 1.89 1.42 0.79 0.81 0.77 -0.73 0.32 -0.14 2.24 1.13 0.85 2.05 2.98 2.31 -0.23
Ilośc akcji (mln) 127 135 141 159 160 164 178 184 186 186 187 184 160 149 145 148 148 147 145 154 145 145 145 143 139 137
Ważona ilośc akcji (mln) 128 137 143 159 160 166 189 210 198 186 187 190 169 156 151 154 148 151 146 155 145 145 145 144 140 137
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD