| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
8,103 |
7,509 |
5,413 |
6,785 |
6,344 |
6,182 |
6,230 |
| Przychód Δ r/r |
0.0% |
-7.3% |
-27.9% |
25.3% |
-6.5% |
-2.6% |
0.8% |
| Marża brutto |
33.2% |
27.5% |
29.0% |
40.7% |
35.6% |
36.4% |
36.7% |
| EBIT (mln) |
400 |
-171 |
-100 |
568 |
203 |
302 |
310 |
| EBIT Δ r/r |
0.0% |
-142.8% |
-41.5% |
-667.5% |
-64.2% |
48.6% |
2.6% |
| EBIT (%) |
4.9% |
-2.3% |
-1.8% |
8.4% |
3.2% |
4.9% |
5.0% |
| Koszty finansowe (mln) |
2 |
8 |
6 |
27 |
60 |
99 |
86 |
| EBITDA (mln) |
818 |
240 |
226 |
871 |
477 |
586 |
565 |
| EBITDA(%) |
10.1% |
3.2% |
4.2% |
12.8% |
7.5% |
9.5% |
9.1% |
| Podatek (mln) |
140 |
-2 |
-34 |
197 |
79 |
31 |
52 |
| Zysk Netto (mln) |
251 |
-897 |
-72 |
646 |
348 |
109 |
165 |
| Zysk netto Δ r/r |
0.0% |
-457.4% |
-92.0% |
-997.2% |
-46.1% |
-68.7% |
51.4% |
| Zysk netto (%) |
3.1% |
-11.9% |
-1.3% |
9.5% |
5.5% |
1.8% |
2.6% |
| EPS |
2.74 |
-9.7 |
-0.78 |
7.6 |
4.24 |
1.4 |
2.04 |
| EPS (rozwodnione) |
2.74 |
-9.7 |
-0.78 |
7.6 |
4.14 |
1.38 |
2.04 |
| Ilośc akcji (mln) |
92 |
93 |
93 |
85 |
82 |
78 |
81 |
| Ważona ilośc akcji (mln) |
92 |
93 |
93 |
85 |
84 |
79 |
81 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |