Viasat, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 72 76 164 196 185 279 346 434 517 575 628 688 802 864 1,120 1,351 1,383 1,417 1,559 1,595 2,068 2,309 2,256 2,788 2,556 4,284 4,520
Przychód Δ r/r 0.0% 6.1% 116.6% 19.0% -5.4% 50.6% 24.2% 25.4% 19.1% 11.2% 9.3% 9.5% 16.6% 7.7% 29.6% 20.7% 2.3% 2.5% 10.0% 2.3% 29.7% 11.7% -2.3% 23.6% -8.3% 67.6% 5.5%
Marża brutto 42.2% 44.3% 36.8% 30.2% 23.7% 25.9% 24.2% 25.0% 26.4% 28.0% 28.9% 30.9% 31.4% 26.4% 24.3% 26.7% 30.3% 30.6% 32.7% 29.7% 25.7% 30.3% 30.7% 30.4% 28.2% 32.3% 33.0%
EBIT (mln) 10 11 13 2 -19 16 20 29 35 43 44 43 39 2 -20 3 83 41 36 -92 -61 38 58 12 -156 -890 -97
EBIT Δ r/r 0.0% 19.4% 10.6% -84.3% -1034.5% -184.4% 29.9% 42.3% 22.5% 21.1% 3.2% -2.9% -8.7% -94.4% -1028.1% -116.2% 2420.3% -50.5% -11.3% -352.9% -34.2% -163.4% 51.6% -78.6% -1352.9% 470.5% -89.0%
EBIT (%) 13.4% 15.1% 7.7% 1.0% -10.0% 5.6% 5.9% 6.7% 6.9% 7.5% 7.1% 6.3% 4.9% 0.3% -1.8% 0.2% 6.0% 2.9% 2.3% -5.8% -2.9% 1.7% 2.6% 0.4% -6.1% -20.8% -2.2%
Koszty finansowe (mln) 0 0 -78 -370 -1 1 -0 -0 -0 -1 1 7 3 8 44 38 31 26 12 4 50 37 32 29 -27 400 422
EBITDA (mln) 12 15 39 21 1 36 40 51 62 71 74 53 59 21 22 18 101 58 47 -70 -51 46 64 41 -126 364 1,237
EBITDA(%) 16.4% 19.4% 23.9% 10.9% 0.4% 13.1% 11.7% 11.7% 12.1% 12.4% 11.8% 7.6% 7.3% 2.4% 1.9% 1.3% 7.3% 4.1% 3.0% -4.4% -2.5% 2.0% 2.8% 1.5% -4.9% 8.5% 27.4%
Podatek (mln) 4 4 3 -3 -11 2 1 5 7 14 7 5 -0 -14 -50 -26 14 -4 4 -35 -41 -8 9 -14 49 -139 -1
Zysk Netto (mln) 6 8 10 2 -10 13 19 24 30 34 38 31 36 7 -41 -9 40 22 24 -67 -68 9 17 -2 -212 -1,069 -575
Zysk netto Δ r/r 0.0% 25.5% 29.8% -79.0% -546.5% -236.7% 46.3% 22.0% 28.3% 11.1% 14.4% -18.8% 16.0% -79.2% -649.3% -77.1% -527.3% -46.1% 9.3% -383.2% 0.5% -113.8% 77.1% -113.3% 9508.2% 405.2% -46.2%
Zysk netto (%) 8.8% 10.4% 6.2% 1.1% -5.2% 4.7% 5.6% 5.4% 5.8% 5.8% 6.1% 4.5% 4.5% 0.9% -3.7% -0.7% 2.9% 1.5% 1.5% -4.2% -3.3% 0.4% 0.7% -0.1% -8.3% -25.0% -12.7%
EPS 0.4 0.49 0.48 0.09 -0.37 0.5 0.72 0.87 1.06 1.11 1.25 0.86 0.87 0.17 -0.92 -0.2 0.85 0.44 0.41 -1.15 -1.13 0.15 0.25 -0.03 -2.79 -9.03 -4.42
EPS (rozwodnione) 0.39 0.46 0.46 0.09 -0.37 0.48 0.68 0.81 0.98 1.04 1.2 0.86 0.84 0.17 -0.92 -0.2 0.84 0.44 0.41 -1.14 -1.12 0.15 0.25 -0.03 -2.79 -9.03 -4.48
Ilośc akcji (mln) 16 16 21 23 26 26 27 27 29 30 31 32 42 44 44 45 48 49 58 58 60 62 66 73 76 117 130
Ważona ilośc akcji (mln) 16 17 23 24 26 28 28 29 31 32 32 35 43 44 45 46 48 49 58 59 61 62 67 73 76 117 130
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD