Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
| Przychód Δ r/r | 0.0% | 73.3% | -80.6% | -100.0% | 0.0% | 0.0% | inf% | 69.1% | 78.2% | -99.3% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | inf% | 42711.0% | 187.3% | -47.4% | 44.3% | -75.5% | -69.6% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 0.0% | 0.0% | 0.0% | 79.0% | 83.1% | 57.1% | -93.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 89.6% | 53.0% | -116729263.3% | -1.2% | -1724792926.9% | -848.2% | 29.7% |
| EBIT (mln) | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -6 | -6 | -1 | -1 | -0 | -0 | -0 | -0 | -1 | -3 | -6 | -7 | -7 | -7 | -15 | -22 | -7 | -7 |
| EBIT Δ r/r | 0.0% | 279.5% | 758.7% | 38.1% | 42.7% | -4.9% | 1719.7% | -16.8% | -9.5% | -76.6% | -61.0% | -24.7% | -41.0% | -60.5% | 158.3% | 185.4% | 413.1% | 66.1% | 22.6% | 4.4% | -6.9% | 134.6% | 42.5% | -68.8% | -5.2% |
| EBIT (%) | -37.5% | -82.1% | -3639.7% | 0.0% | 0.0% | 0.0% | -3197.4% | -1572.3% | -798.6% | -25655.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -570894.3% | -1392.5% | -451.3% | -2014.2% | -1989.7% | -2538.7% | -7923.5% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA (mln) | -0 | 0 | -0 | 0 | 0 | -0 | 5 | -5 | 10 | 6 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -4 | -5 | -5 | -5 | -12 | -11 | -4 | -7 |
| EBITDA(%) | -37.5% | 664.0% | -319.2% | 0.0% | 0.0% | 0.0% | 2186.4% | -1191.5% | 1512.3% | 113997.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -379848.9% | -962.7% | -342.5% | -1576.9% | -954.3% | -1628.4% | -7920.6% |
| Podatek (mln) | 0 | 0 | 0 | -0 | -0 | -0 | 6 | 0 | 16 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -2 | -1 | 0 | 8 | -1 | 0 |
| Zysk Netto (mln) | -0 | -0 | -0 | -1 | -0 | -0 | -9 | -6 | -21 | -8 | -1 | -0 | -0 | -0 | -0 | -1 | -3 | -3 | -3 | -6 | -6 | -18 | -30 | -10 | -6 |
| Zysk netto Δ r/r | 0.0% | 2004.7% | 125.5% | 78.3% | -29.2% | 0.2% | 2133.6% | -33.0% | 253.9% | -59.6% | -92.2% | -37.4% | -39.3% | -57.2% | 178.3% | 116.7% | 316.6% | 25.1% | 1.2% | 62.1% | 14.5% | 185.4% | 64.5% | -67.8% | -39.0% |
| Zysk netto (%) | -37.5% | -455.1% | -5299.9% | 0.0% | 0.0% | 0.0% | -3857.0% | -1528.0% | -3034.2% | -168499.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -285893.6% | -1082.7% | -431.4% | -2341.9% | -2670.3% | -3513.3% | -7056.2% |
| EPS | -5.94 | -124.93 | -228.62 | -257.35 | -99.82 | -82.03 | -960.68 | -299.01 | -806.61 | -325.0 | -25.29 | -14.96 | -6.91 | -2.96 | -5.65 | -4.67 | -9.86 | -10.59 | -9.45 | -11.76 | -9.73 | -18.89 | -17.83 | -10.44 | -2.21 |
| EPS (rozwodnione) | -5.94 | -124.93 | -217.61 | -257.35 | -99.82 | -82.03 | -960.68 | -299.01 | -806.61 | -325.0 | -25.29 | -14.96 | -6.91 | -2.96 | -5.65 | -4.67 | -9.86 | -10.59 | -9.45 | -11.76 | -9.73 | -18.89 | -17.83 | -10.44 | -2.21 |
| Ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 3 |
| Ważona ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 3 |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | USD | USD | USD | CAD |