Vertex Pharmaceuticals Incorporated

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 232.4 772.881 925.131 815.72 724.411 545.453 548.998 921.579 601.477 980.479 1 955.496 1 725.446 2 204.28 2 759.288 2 319.041 2 336.309 2 497.045 2 893.785 3 546.014 6 245.898 8 318.465 11 751.808 13 432.5 18 150.9 22 730.2 22 533.2
Aktywa trwałe (mln) 37.2 369.695 149.039 159.148 130.605 138.741 163.943 150.173 104.626 112.898 648.462 668.407 873.026 1 169.703 730.465 788.168 1 141.951 1 132.779 1 062.686 2 543.608 3 709.151 3 926.782 4 417.7 5 469.6 8 586.0 12 936.8
Rzeczowe aktywa trwałe netto 24.5 28.149 80.377 95.991 80.083 64.225 54.533 61.535 66.509 68.331 62.279 72.333 133.176 433.609 696.911 715.812 697.715 698.362 789.437 812.005 745.08 958.534 1 094.1 1 108.4 1 452.9 2 584.6
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 26.102 26.102 30.992 30.992 30.992 39.915 50.384 50.384 50.384 50.384 1 402.158 1 402.158 1 402.2 1 088.0 1 088.0 1 088.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 518.7 518.7 663.5 663.5 105.8 29.0 284.34 284.34 29.0 0.0 400.0 400.0 400.0 603.6 839.9 825.9
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 544.802 544.802 694.492 694.492 30.992 68.915 334.724 334.724 79.384 50.384 1 402.158 1 402.158 1 402.2 1 691.6 1 927.9 1 913.9
Należności netto 5.9 12.262 20.265 13.2 7.324 11.891 20.595 62.923 31.32 23.489 9.601 12.529 183.135 143.25 85.517 72.994 177.639 201.083 281.343 409.688 633.518 885.352 1 136.8 1 442.2 1 563.4 1 609.4
Inwestycje długoterminowe 0.0 0.0 0.0 26.433 18.863 18.863 18.863 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.501 0.0 0.0 20.276 20.447 0.0 44.155 20.8 85.8 99.4 2 596.4 5 107.9
Aktywa obrotowe 195.2 403.186 776.092 656.572 593.806 406.712 385.055 771.406 496.851 867.581 1 307.034 1 057.039 1 331.254 1 589.585 1 588.576 1 548.141 1 355.094 1 761.006 2 483.328 3 702.29 4 609.314 7 825.026 9 014.8 12 681.3 14 144.2 9 596.4
Środki pieniężne i Inwestycje 31.5 388.599 743.202 634.984 583.164 392.32 361.157 704.626 460.871 832.101 1 284.913 1 031.411 968.922 1 321.215 1 465.076 1 387.106 1 042.462 1 434.557 2 088.666 3 168.242 3 808.294 6 658.897 7 524.9 10 778.5 11 221.5 6 115.9
Zapasy 0.0 0.0 6.636 4.349 0.0 0.0 0.0 0.0 0.0 0.0 0.008 0.0 112.43 30.464 14.147 30.848 56.083 77.604 111.83 124.36 167.502 280.777 353.1 460.6 738.8 1 205.4
Inwestycje krótkoterminowe 0.0 66.509 553.997 526.886 485.005 337.314 283.112 491.455 105.208 442.986 838.255 788.214 493.602 831.808 895.777 761.847 327.694 250.612 423.254 518.108 698.972 670.71 729.9 274.5 849.2 1 546.3
Środki pieniężne i inne aktywa pieniężne 31.5 322.09 189.205 108.098 98.159 55.006 78.045 213.171 355.663 389.115 446.658 243.197 475.32 489.407 569.299 625.259 714.768 1 183.945 1 665.412 2 650.134 3 109.322 5 988.187 6 795.0 10 504.0 10 372.3 4 569.6
Należności krótkoterminowe 3.0 3.847 11.628 16.745 12.306 6.66 6.21 15.368 32.75 51.76 36.989 35.851 74.642 101.292 49.327 71.194 74.942 61.451 73.994 110.987 87.61 155.139 195.0 303.9 364.9 413.0
Dług krótkoterminowy 2.4 2.377 4.579 2.195 4.66 94.656 59.596 103.758 19.997 105.871 32.071 136.991 195.378 13.707 16.893 32.012 87.023 319.426 22.531 9.817 30.293 42.434 46.9 89.4 83.7 92.3
Zobowiązania krótkoterminowe 18.5 38.671 91.553 64.597 139.067 153.745 100.243 251.014 199.279 216.564 666.507 474.783 838.768 432.624 397.829 368.254 506.349 7.954 807.26 715.482 1 204.522 1 560.11 1 873.6 2 430.6 3 547.4 3 564.6
Rozliczenia międzyokresowe 0.0 0.0 39.498 11.888 7.746 47.741 31.449 33.889 25.528 37.678 300.531 74.619 163.132 27.566 21.51 17.468 16.296 79.421 237.57 554.089 62.332 191.519 171.7 159.6 170.3 0.0
Zobowiązania długoterminowe 4.7 347.313 358.227 372.542 392.499 356.267 209.579 164.63 130.903 525.041 192.043 746.69 400.0 1 524.906 962.636 1 240.126 1 404.365 1 547.64 1 503.708 1 095.213 1 028.699 1 504.883 1 458.9 1 807.6 1 602.4 2 559.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 (46.598) (51.771) (18.345) (0.851) (116.295) 0.0 11.058 160.278 160.278 243.707 280.367 28.353 15.044 110.439 134.063 6.341 (82.573) (88.762) 0.0 0.0 0.0 924.1 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 8.026 10.944 25.728 0.0 0.0 0.0 0.0 0.0 32.071 0.0 0.0 272.631 440.937 530.523 525.167 541.251 563.911 567.163 577.371 581.476 556.7 471.6 724.7 1749.5
Zobowiązania ogółem 23.2 385.984 449.78 437.139 531.566 510.012 309.822 415.644 330.182 741.605 858.55 1 221.473 1 238.768 1 524.906 962.636 1 240.126 1 404.365 1 555.594 1 503.708 1 810.695 2 233.221 3 064.993 3 332.5 4 238.2 5 149.8 6 123.6
Kapitał własny 209.2 386.897 475.351 378.581 192.845 35.441 239.176 505.935 271.295 238.874 1 096.946 503.973 786.843 999.18 1 356.405 1 096.183 1 092.68 1 338.191 2 042.306 4 435.203 6 085.244 8 686.815 10 100.0 13 912.7 17 580.4 16 409.6
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 178.669 235.202 0.0 21.177 153.661 181.609 13.727 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 232.4 772.881 925.131 815.72 724.411 545.453 548.998 921.579 601.477 980.479 1 955.496 1 725.446 2 204.28 2 759.288 2 319.041 2 336.309 2 497.045 2 893.785 3 546.014 6 245.898 8 318.465 11 751.808 13 432.5 18 150.9 22 730.2 22 533.2
Inwestycje 0.0 66.509 553.997 553.319 503.868 356.177 301.975 491.455 105.208 442.986 838.255 788.214 493.602 831.808 895.777 761.847 327.694 270.888 443.701 518.108 698.972 670.71 729.9 274.5 3 445.6 6 654.2
Dług (mln) 7.1 349.69 327.605 328.139 345.388 334.997 180.097 123.755 19.997 287.5 153.836 536.991 400.0 672.631 440.937 825.298 820.614 838.249 563.911 567.163 577.371 581.476 556.7 561.0 808.4 1 749.5
Środki pieniężne i inne aktywa pieniężne 31.5 322.09 189.205 108.098 98.159 55.006 78.045 213.171 355.663 389.115 446.658 243.197 475.32 489.407 569.299 625.259 714.768 1 183.945 1 665.412 2 650.134 3 109.322 5 988.187 6 795.0 10 504.0 10 372.3 4 569.6
Dług netto (24.4) 27.6 138.4 220.041 247.229 279.991 102.052 (89.416) (335.666) (101.615) (292.822) 293.794 (75.32) 183.224 (128.362) 200.039 105.846 (345.696) (1 101.501) (2 082.971) (2 531.951) (5 406.711) (6 238.3) (9 943.0) (9 563.9) (2 820.1)
Ticker VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX VRTX
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD