| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
204 |
231 |
-1 |
370 |
449 |
394 |
551 |
742 |
817 |
879 |
| Przychód Δ r/r |
0.0% |
13.3% |
-100.3% |
-47537.6% |
21.2% |
-12.3% |
39.9% |
34.7% |
10.2% |
7.6% |
| Marża brutto |
55.0% |
100.0% |
100.0% |
97.5% |
95.7% |
91.5% |
93.6% |
93.6% |
80.8% |
97.8% |
| EBIT (mln) |
22 |
48 |
-1 |
13 |
96 |
38 |
112 |
165 |
190 |
136 |
| EBIT Δ r/r |
0.0% |
121.5% |
-101.6% |
-1715.6% |
665.1% |
-60.8% |
195.8% |
47.2% |
15.1% |
-28.2% |
| EBIT (%) |
10.6% |
20.8% |
100.0% |
3.4% |
21.5% |
9.6% |
20.3% |
22.2% |
23.2% |
15.5% |
| Koszty finansowe (mln) |
0 |
3 |
3 |
70 |
61 |
41 |
45 |
69 |
87 |
74 |
| EBITDA (mln) |
52 |
84 |
-1 |
125 |
229 |
160 |
243 |
318 |
303 |
262 |
| EBITDA(%) |
25.3% |
36.5% |
100.0% |
33.7% |
51.1% |
40.6% |
44.1% |
42.9% |
37.1% |
29.8% |
| Podatek (mln) |
4 |
19 |
1 |
-16 |
14 |
5 |
26 |
35 |
30 |
48 |
| Zysk Netto (mln) |
11 |
29 |
1 |
-58 |
33 |
-3 |
41 |
92 |
57 |
31 |
| Zysk netto Δ r/r |
0.0% |
154.1% |
-95.1% |
-4199.3% |
-157.1% |
-110.3% |
-1303.2% |
123.1% |
-38.3% |
-44.8% |
| Zysk netto (%) |
5.6% |
12.6% |
-182.6% |
-15.8% |
7.4% |
-0.9% |
7.5% |
12.5% |
7.0% |
3.6% |
| EPS |
0.0 |
0.72 |
0.05 |
-0.67 |
0.21 |
-0.0213 |
0.26 |
0.61 |
0.36 |
0.19 |
| EPS (rozwodnione) |
0.0 |
0.72 |
0.05 |
-0.67 |
0.21 |
-0.0213 |
0.25 |
0.58 |
0.36 |
0.19 |
| Ilośc akcji (mln) |
0 |
40 |
48 |
87 |
158 |
162 |
160 |
153 |
159 |
165 |
| Ważona ilośc akcji (mln) |
0 |
40 |
48 |
87 |
160 |
162 |
164 |
159 |
160 |
168 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |