Wall Street Experts
ver. ZuMIgo(08/25)
Verint Systems Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 921
EBIT TTM (mln): 98
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
142 |
121 |
158 |
193 |
250 |
369 |
535 |
670 |
704 |
727 |
783 |
840 |
907 |
1,128 |
1,130 |
1,062 |
1,135 |
1,230 |
1,304 |
1,274 |
875 |
902 |
910 |
909 |
Przychód Δ r/r |
0.0% |
-14.9% |
30.8% |
22.2% |
29.6% |
47.6% |
44.9% |
25.3% |
5.1% |
3.3% |
7.7% |
7.3% |
8.1% |
24.4% |
0.2% |
-6.0% |
6.9% |
8.3% |
6.0% |
-2.3% |
-31.3% |
3.2% |
0.9% |
-0.1% |
Marża brutto |
42.3% |
48.7% |
50.5% |
53.7% |
54.9% |
48.1% |
57.0% |
61.4% |
65.9% |
67.2% |
65.7% |
66.4% |
66.2% |
63.2% |
62.1% |
60.2% |
60.6% |
63.5% |
64.4% |
67.4% |
65.9% |
67.3% |
67.5% |
71.3% |
EBIT (mln) |
-8 |
-10 |
10 |
17 |
17 |
-47 |
-115 |
-15 |
66 |
73 |
86 |
100 |
122 |
79 |
68 |
17 |
49 |
114 |
88 |
56 |
47 |
57 |
96 |
106 |
EBIT Δ r/r |
0.0% |
26.2% |
-205.3% |
71.0% |
1.1% |
-371.8% |
142.6% |
-86.9% |
-537.1% |
11.3% |
18.3% |
15.1% |
22.8% |
-35.3% |
-14.2% |
-74.4% |
180.0% |
134.9% |
-23.1% |
-36.0% |
-16.6% |
22.4% |
67.3% |
10.9% |
EBIT (%) |
-5.3% |
-7.9% |
6.4% |
8.9% |
7.0% |
-12.8% |
-21.4% |
-2.2% |
9.3% |
10.1% |
11.0% |
11.9% |
13.5% |
7.0% |
6.0% |
1.6% |
4.3% |
9.3% |
6.7% |
4.4% |
5.4% |
6.4% |
10.5% |
11.7% |
Koszty finansowe (mln) |
0 |
1 |
-2 |
-3 |
-4 |
0 |
37 |
37 |
25 |
30 |
32 |
31 |
30 |
37 |
34 |
35 |
36 |
37 |
40 |
40 |
10 |
8 |
10 |
10 |
EBITDA (mln) |
-8 |
-4 |
18 |
26 |
38 |
3 |
-16 |
73 |
116 |
123 |
140 |
156 |
159 |
170 |
163 |
126 |
163 |
204 |
185 |
157 |
128 |
131 |
165 |
106 |
EBITDA(%) |
-5.3% |
-3.0% |
11.2% |
13.4% |
15.1% |
0.8% |
-3.1% |
10.8% |
16.4% |
16.9% |
17.9% |
18.6% |
17.5% |
15.1% |
14.5% |
11.8% |
14.3% |
16.6% |
14.2% |
12.3% |
14.6% |
14.5% |
18.1% |
11.7% |
Podatek (mln) |
0 |
0 |
2 |
2 |
2 |
0 |
28 |
20 |
7 |
10 |
6 |
9 |
5 |
-15 |
1 |
3 |
22 |
8 |
18 |
16 |
24 |
39 |
22 |
15 |
Zysk Netto (mln) |
-9 |
-11 |
10 |
18 |
19 |
-41 |
-199 |
-80 |
16 |
26 |
37 |
54 |
54 |
31 |
18 |
-29 |
-7 |
66 |
29 |
-0 |
14 |
15 |
39 |
82 |
Zysk netto Δ r/r |
0.0% |
23.2% |
-196.2% |
76.8% |
6.3% |
-312.5% |
390.2% |
-59.5% |
-119.4% |
63.8% |
44.6% |
46.0% |
-0.5% |
-42.5% |
-43.0% |
-266.6% |
-77.4% |
-1095.8% |
-56.5% |
-100.4% |
-13570.1% |
3.4% |
159.2% |
113.1% |
Zysk netto (%) |
-6.0% |
-8.7% |
6.4% |
9.3% |
7.6% |
-11.0% |
-37.2% |
-12.0% |
2.2% |
3.5% |
4.7% |
6.4% |
5.9% |
2.7% |
1.6% |
-2.8% |
-0.6% |
5.4% |
2.2% |
-0.0% |
1.6% |
1.7% |
4.2% |
9.0% |
EPS |
-0.46 |
-0.57 |
0.46 |
0.65 |
0.62 |
-1.26 |
-6.16 |
-2.48 |
0.06 |
0.33 |
0.58 |
0.97 |
1.01 |
0.53 |
0.29 |
-0.47 |
-0.1 |
1.02 |
0.43 |
-0.0016 |
0.22 |
0.23 |
0.6 |
1.05 |
EPS (rozwodnione) |
-0.46 |
-0.57 |
0.43 |
0.61 |
0.58 |
-1.26 |
-6.16 |
-2.48 |
0.06 |
0.31 |
0.56 |
0.96 |
0.99 |
0.52 |
0.28 |
-0.47 |
-0.1 |
1.0 |
0.43 |
-0.0016 |
0.22 |
0.23 |
0.6 |
1.04 |
Ilośc akcji (mln) |
19 |
19 |
22 |
28 |
31 |
32 |
32 |
32 |
32 |
35 |
38 |
40 |
53 |
58 |
62 |
63 |
63 |
65 |
66 |
65 |
66 |
65 |
64 |
62 |
Ważona ilośc akcji (mln) |
19 |
19 |
24 |
29 |
33 |
32 |
32 |
32 |
33 |
37 |
39 |
40 |
54 |
59 |
63 |
63 |
63 |
66 |
67 |
65 |
66 |
65 |
64 |
63 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |