Verint Systems Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 921
EBIT TTM (mln): 98
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 142 121 158 193 250 369 535 670 704 727 783 840 907 1,128 1,130 1,062 1,135 1,230 1,304 1,274 875 902 910 909
Przychód Δ r/r 0.0% -14.9% 30.8% 22.2% 29.6% 47.6% 44.9% 25.3% 5.1% 3.3% 7.7% 7.3% 8.1% 24.4% 0.2% -6.0% 6.9% 8.3% 6.0% -2.3% -31.3% 3.2% 0.9% -0.1%
Marża brutto 42.3% 48.7% 50.5% 53.7% 54.9% 48.1% 57.0% 61.4% 65.9% 67.2% 65.7% 66.4% 66.2% 63.2% 62.1% 60.2% 60.6% 63.5% 64.4% 67.4% 65.9% 67.3% 67.5% 71.3%
EBIT (mln) -8 -10 10 17 17 -47 -115 -15 66 73 86 100 122 79 68 17 49 114 88 56 47 57 96 106
EBIT Δ r/r 0.0% 26.2% -205.3% 71.0% 1.1% -371.8% 142.6% -86.9% -537.1% 11.3% 18.3% 15.1% 22.8% -35.3% -14.2% -74.4% 180.0% 134.9% -23.1% -36.0% -16.6% 22.4% 67.3% 10.9%
EBIT (%) -5.3% -7.9% 6.4% 8.9% 7.0% -12.8% -21.4% -2.2% 9.3% 10.1% 11.0% 11.9% 13.5% 7.0% 6.0% 1.6% 4.3% 9.3% 6.7% 4.4% 5.4% 6.4% 10.5% 11.7%
Koszty finansowe (mln) 0 1 -2 -3 -4 0 37 37 25 30 32 31 30 37 34 35 36 37 40 40 10 8 10 10
EBITDA (mln) -8 -4 18 26 38 3 -16 73 116 123 140 156 159 170 163 126 163 204 185 157 128 131 165 106
EBITDA(%) -5.3% -3.0% 11.2% 13.4% 15.1% 0.8% -3.1% 10.8% 16.4% 16.9% 17.9% 18.6% 17.5% 15.1% 14.5% 11.8% 14.3% 16.6% 14.2% 12.3% 14.6% 14.5% 18.1% 11.7%
Podatek (mln) 0 0 2 2 2 0 28 20 7 10 6 9 5 -15 1 3 22 8 18 16 24 39 22 15
Zysk Netto (mln) -9 -11 10 18 19 -41 -199 -80 16 26 37 54 54 31 18 -29 -7 66 29 -0 14 15 39 82
Zysk netto Δ r/r 0.0% 23.2% -196.2% 76.8% 6.3% -312.5% 390.2% -59.5% -119.4% 63.8% 44.6% 46.0% -0.5% -42.5% -43.0% -266.6% -77.4% -1095.8% -56.5% -100.4% -13570.1% 3.4% 159.2% 113.1%
Zysk netto (%) -6.0% -8.7% 6.4% 9.3% 7.6% -11.0% -37.2% -12.0% 2.2% 3.5% 4.7% 6.4% 5.9% 2.7% 1.6% -2.8% -0.6% 5.4% 2.2% -0.0% 1.6% 1.7% 4.2% 9.0%
EPS -0.46 -0.57 0.46 0.65 0.62 -1.26 -6.16 -2.48 0.06 0.33 0.58 0.97 1.01 0.53 0.29 -0.47 -0.1 1.02 0.43 -0.0016 0.22 0.23 0.6 1.05
EPS (rozwodnione) -0.46 -0.57 0.43 0.61 0.58 -1.26 -6.16 -2.48 0.06 0.31 0.56 0.96 0.99 0.52 0.28 -0.47 -0.1 1.0 0.43 -0.0016 0.22 0.23 0.6 1.04
Ilośc akcji (mln) 19 19 22 28 31 32 32 32 32 35 38 40 53 58 62 63 63 65 66 65 66 65 64 62
Ważona ilośc akcji (mln) 19 19 24 29 33 32 32 32 33 37 39 40 54 59 63 63 63 66 67 65 66 65 64 63
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD