Varex Imaging Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 811
EBIT TTM (mln): 32
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 670 685 632 620 698 773 781 738 818 859 893 811
Przychód Δ r/r 0.0% 2.3% -7.7% -1.9% 12.6% 10.8% 0.9% -5.4% 10.8% 5.0% 4.0% -9.2%
Marża brutto 40.0% 40.7% 39.6% 40.1% 36.3% 32.8% 32.9% 25.8% 33.2% 33.0% 32.5% 31.7%
EBIT (mln) 169 176 128 109 84 44 8 -31 33 51 77 32
EBIT Δ r/r 0.0% 4.3% -27.6% -14.4% -23.3% -46.8% -81.6% -476.8% -208.1% 51.8% 52.1% -58.4%
EBIT (%) 25.2% 25.7% 20.2% 17.6% 12.0% 5.8% 1.1% -4.2% 4.1% 5.9% 8.6% 4.0%
Koszty finansowe (mln) 0 1 1 2 12 22 21 31 42 40 29 31
EBITDA (mln) 182 185 141 122 87 47 47 -38 71 84 61 67
EBITDA(%) 27.1% 27.0% 22.3% 19.7% 12.5% 6.1% 6.1% -5.1% 8.6% 9.8% 6.8% 8.3%
Podatek (mln) 62 64 47 36 23 -3 6 -15 11 14 -17 52
Zysk Netto (mln) 110 110 80 68 52 28 16 -57 17 30 48 -48
Zysk netto Δ r/r 0.0% 0.5% -27.3% -14.4% -24.7% -46.7% -43.6% -465.2% -130.7% 74.1% 59.1% -199.0%
Zysk netto (%) 16.4% 16.1% 12.7% 11.0% 7.4% 3.6% 2.0% -7.7% 2.1% 3.5% 5.4% -5.9%
EPS 2.87 2.88 2.09 1.79 1.37 0.73 0.41 -1.46 0.44 0.76 1.2 -1.17
EPS (rozwodnione) 2.85 2.87 2.08 1.78 1.36 0.72 0.4 -1.46 0.43 0.73 0.96 -1.17
Ilośc akcji (mln) 38 38 38 38 38 38 38 39 39 40 40 41
Ważona ilośc akcji (mln) 38 38 38 38 38 38 39 39 40 42 50 41
Waluta USD USD USD USD USD USD USD USD USD USD USD USD