Wall Street Experts
ver. ZuMIgo(08/25)
Varex Imaging Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 811
EBIT TTM (mln): 32
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
670 |
685 |
632 |
620 |
698 |
773 |
781 |
738 |
818 |
859 |
893 |
811 |
Przychód Δ r/r |
0.0% |
2.3% |
-7.7% |
-1.9% |
12.6% |
10.8% |
0.9% |
-5.4% |
10.8% |
5.0% |
4.0% |
-9.2% |
Marża brutto |
40.0% |
40.7% |
39.6% |
40.1% |
36.3% |
32.8% |
32.9% |
25.8% |
33.2% |
33.0% |
32.5% |
31.7% |
EBIT (mln) |
169 |
176 |
128 |
109 |
84 |
44 |
8 |
-31 |
33 |
51 |
77 |
32 |
EBIT Δ r/r |
0.0% |
4.3% |
-27.6% |
-14.4% |
-23.3% |
-46.8% |
-81.6% |
-476.8% |
-208.1% |
51.8% |
52.1% |
-58.4% |
EBIT (%) |
25.2% |
25.7% |
20.2% |
17.6% |
12.0% |
5.8% |
1.1% |
-4.2% |
4.1% |
5.9% |
8.6% |
4.0% |
Koszty finansowe (mln) |
0 |
1 |
1 |
2 |
12 |
22 |
21 |
31 |
42 |
40 |
29 |
31 |
EBITDA (mln) |
182 |
185 |
141 |
122 |
87 |
47 |
47 |
-38 |
71 |
84 |
61 |
67 |
EBITDA(%) |
27.1% |
27.0% |
22.3% |
19.7% |
12.5% |
6.1% |
6.1% |
-5.1% |
8.6% |
9.8% |
6.8% |
8.3% |
Podatek (mln) |
62 |
64 |
47 |
36 |
23 |
-3 |
6 |
-15 |
11 |
14 |
-17 |
52 |
Zysk Netto (mln) |
110 |
110 |
80 |
68 |
52 |
28 |
16 |
-57 |
17 |
30 |
48 |
-48 |
Zysk netto Δ r/r |
0.0% |
0.5% |
-27.3% |
-14.4% |
-24.7% |
-46.7% |
-43.6% |
-465.2% |
-130.7% |
74.1% |
59.1% |
-199.0% |
Zysk netto (%) |
16.4% |
16.1% |
12.7% |
11.0% |
7.4% |
3.6% |
2.0% |
-7.7% |
2.1% |
3.5% |
5.4% |
-5.9% |
EPS |
2.87 |
2.88 |
2.09 |
1.79 |
1.37 |
0.73 |
0.41 |
-1.46 |
0.44 |
0.76 |
1.2 |
-1.17 |
EPS (rozwodnione) |
2.85 |
2.87 |
2.08 |
1.78 |
1.36 |
0.72 |
0.4 |
-1.46 |
0.43 |
0.73 |
0.96 |
-1.17 |
Ilośc akcji (mln) |
38 |
38 |
38 |
38 |
38 |
38 |
38 |
39 |
39 |
40 |
40 |
41 |
Ważona ilośc akcji (mln) |
38 |
38 |
38 |
38 |
38 |
38 |
39 |
39 |
40 |
42 |
50 |
41 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |