Vodafone Group Public Limited Company

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 5,027 13,124 24,272 37,357 44,017 50,275 38,891 42,086 45,826 44,577 44,291 49,924 52,224 46,591 52,732 46,409 57,742 51,955 47,631 46,571 43,666 44,974 43,809 45,580 45,706 36,717 37,448
Przychód Δ r/r 0.0% 161.1% 84.9% 53.9% 17.8% 14.2% -22.6% 8.2% 8.9% -2.7% -0.6% 12.7% 4.6% -10.8% 13.2% -12.0% 24.4% -10.0% -8.3% -2.2% -6.2% 3.0% -2.6% 4.0% 0.3% -19.7% 2.0%
Marża brutto 55.0% 54.3% 42.0% 41.1% 41.2% 42.1% 40.8% 41.8% 39.8% 38.3% 37.0% 33.8% 32.8% 29.9% 31.4% 27.1% 26.9% 25.7% 27.4% 29.6% 30.9% 31.8% 31.3% 32.9% 32.5% 33.4% 33.4%
EBIT (mln) 1,267 1,635 -10,416 -16,969 -7,673 -7,155 11,474 -20,196 -2,304 12,624 6,325 10,642 6,369 12,584 5,610 -4,736 2,690 1,746 3,725 4,299 -951 4,099 -8,010 -7,366 14,296 3,665 -411
EBIT Δ r/r 0.0% 29.1% -736.9% 62.9% -54.8% -6.8% -260.4% -276.0% -88.6% -647.8% -49.9% 68.3% -40.2% 97.6% -55.4% -184.4% -156.8% -35.1% 113.3% 15.4% -122.1% -531.0% -295.4% -8.0% -294.1% -74.4% -111.2%
EBIT (%) 25.2% 12.5% -42.9% -45.4% -17.4% -14.2% 29.5% -48.0% -5.0% 28.3% 14.3% 21.3% 12.2% 27.0% 10.6% -10.2% 4.7% 3.4% 7.8% 9.2% -2.2% 9.1% -18.3% -16.2% 31.3% 10.0% -1.1%
Koszty finansowe (mln) 136 647 1,870 1,589 662 748 1,283 0 1,239 1,535 1,511 1,697 488 2,149 2,121 1,881 2,374 2,693 1,406 1,074 2,088 3,549 1,027 1,964 1,728 2,748 2,288
EBITDA (mln) 1,891 3,771 7,299 7,129 -4,940 -3,155 20,874 12,652 22,411 12,798 13,063 13,000 13,369 17,797 15,119 3,490 3,871 2,695 4,198 4,952 3,575 19,178 6,091 6,479 15,214 14,782 11,614
EBITDA(%) 37.6% 28.7% 30.1% 19.1% -11.2% -6.3% 53.7% 30.1% 48.9% 28.7% 29.5% 26.0% 25.6% 38.2% 28.7% 7.5% 6.7% 5.2% 8.8% 10.6% 8.2% 42.6% 13.9% 14.2% 33.3% 40.3% 31.0%
Podatek (mln) 377 1,142 2,307 3,499 4,284 4,725 2,725 3,413 3,570 2,821 1,198 63 1,853 2,393 3,063 -20,069 -6,516 4,272 4,764 -879 1,496 1,250 3,864 1,330 481 50 2,246
Zysk Netto (mln) 953 812 -15,991 -26,418 -14,309 -13,505 9,345 -31,426 -7,994 8,368 3,324 9,705 9,069 8,339 509 71,713 7,878 -5,103 -6,297 2,439 -8,020 -455 536 2,237 11,838 1,140 -4,169
Zysk netto Δ r/r 0.0% -14.8% -2069.7% 65.2% -45.8% -5.6% -169.2% -436.3% -74.6% -204.7% -60.3% 192.0% -6.6% -8.1% -93.9% 13989.2% -89.0% -164.8% 23.4% -138.7% -428.8% -94.3% -217.8% 317.4% 429.2% -90.4% -465.7%
Zysk netto (%) 18.9% 6.2% -65.9% -70.7% -32.5% -26.9% 24.0% -74.7% -17.4% 18.8% 7.5% 19.4% 17.4% 17.9% 1.0% 154.5% 13.6% -9.8% -13.2% 5.2% -18.4% -1.0% 1.2% 4.9% 25.9% 3.1% -11.1%
EPS 1.29 0.63 -5.54 -7.65 -4.4 -4.19 2.96 -10.52 -2.66 2.89 1.16 3.38 3.17 3.02 0.19 27.09 2.97 -1.91 -2.25 0.85 -2.91 -0.15 0.18 0.72 4.28 0.0444 0.0
EPS (rozwodnione) 1.29 0.63 -4.83 -7.65 -4.4 -4.19 2.95 -10.52 -2.66 2.88 1.15 3.37 3.15 3.0 0.19 26.88 2.96 -1.91 -2.25 0.85 -2.91 -0.15 0.18 0.72 4.26 0.042 0.0
Ilośc akcji (mln) 736 1,293 2,887 3,453 3,253 3,220 3,159 2,988 3,008 2,892 2,877 2,868 2,859 2,762 2,683 2,647 2,649 2,669 2,797 2,777 2,761 2,942 2,959 2,901 2,768 25,676 0
Ważona ilośc akcji (mln) 844 1,306 3,310 3,453 3,253 3,220 3,170 2,988 3,008 2,907 2,889 2,882 2,877 2,780 2,696 2,668 2,663 2,669 2,797 2,878 2,761 2,942 2,959 2,911 2,778 27,151 0
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR