Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 5 479.2 | 6 370.314 | 6 777.343 | 9 018.179 | 9 518.928 | 11 580.517 | 13 637.163 | 17 954.281 | 22 478.935 | 21 418.21 | 20 185.472 | 20 517.471 | 20 446.487 | 21 965.975 | 20 097.224 | 21 248.32 | 21 143.293 | 20 814.847 | 17 397.934 | 17 180.794 | 18 287.013 | 16 221.822 | 17 266.588 | 16 493.375 | 16 187.665 | 15 998.608 |
| Aktywa trwałe (mln) | 3 613.0 | 3 901.055 | 4 183.986 | 8 133.427 | 8 379.199 | 9 801.331 | 12 146.962 | 14 331.362 | 16 565.296 | 18 235.453 | 18 260.756 | 18 532.309 | 18 694.367 | 19 635.805 | 18 141.523 | 18 861.701 | 18 170.48 | 18 088.322 | 14 497.711 | 15 355.809 | 15 433.025 | 13 611.505 | 14 543.116 | 14 180.515 | 14 118.931 | 14 283.116 |
| Rzeczowe aktywa trwałe netto | 3 613.0 | 3 901.055 | 4 183.986 | 6 822.268 | 6 878.603 | 8 314.404 | 9 776.018 | 11 584.81 | 16 565.296 | 15 708.565 | 15 455.076 | 14 910.925 | 14 531.974 | 15 165.949 | 14 122.229 | 13 660.725 | 14 671.87 | 11 606.306 | 11 871.012 | 12 612.015 | 379.546 | 367.365 | 337.197 | 684.38 | 680.044 | 678.804 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 522.719 | 442.51 | 348.745 | 319.704 | 370.602 | 323.322 | 276.239 | 227.901 | 192.731 | 159.26 | 136.781 | 30.965 | 23.856 | 154.895 | 139.638 | 127.082 | 118.215 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 522.719 | 442.51 | 348.745 | 319.704 | 370.602 | 323.322 | 276.239 | 227.901 | 192.731 | 159.26 | 136.781 | 30.965 | 23.856 | 154.895 | 139.638 | 127.082 | 118.215 |
| Należności netto | 131.9 | 348.163 | 444.115 | 413.427 | 657.354 | 950.711 | 1 003.078 | 1 249.251 | 799.31 | 1 280.016 | 1 055.287 | 1 093.551 | 1 047.499 | 1 186.595 | 1 109.971 | 1 001.63 | 1 029.307 | 1 127.203 | 985.411 | 1 008.453 | 837.939 | 751.733 | 735.979 | 776.142 | 771.209 | 765.873 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 1 040.236 | 982.091 | 790.694 | 1 645.999 | 1 769.541 | 0.0 | 1 417.572 | 1 589.937 | 2 285.545 | 2 828.43 | 2 703.271 | 2 109.294 | 1 966.792 | 2 276.18 | 2 093.855 | 1 594.385 | 1 329.069 | 4 255.127 | 3 494.846 | 3 305.119 | 2 665.073 | 2 610.558 | 2 691.478 |
| Aktywa obrotowe | 244.5 | 485.152 | 709.699 | 884.752 | 1 139.729 | 1 779.186 | 1 490.201 | 3 622.919 | 1 953.905 | 3 182.757 | 1 924.716 | 1 985.162 | 1 752.12 | 2 330.17 | 1 955.701 | 2 386.619 | 2 972.813 | 2 726.525 | 2 900.223 | 1 824.985 | 2 853.988 | 2 610.317 | 2 723.472 | 2 312.86 | 2 068.734 | 1 715.492 |
| Środki pieniężne i Inwestycje | 112.6 | 136.989 | 265.584 | 208.2 | 320.542 | 599.282 | 294.504 | 2 233.317 | 1 154.595 | 1 526.853 | 575.479 | 690.789 | 606.553 | 960.319 | 583.29 | 1 198.477 | 1 835.707 | 1 501.027 | 1 817.655 | 570.916 | 1 515.012 | 1 624.482 | 1 760.225 | 1 361.651 | 997.002 | 733.947 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 334.322 | 0.0 | 0.0 | 741.321 | 0.0 | 0.0 | 0.0 | 150.997 | (21.816) | (27.472) | (27.032999) | (4.327) | (0.016999) | (18.929) | (183.803998) | 2 333.316 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 81.491 | 185.394 | 276.146 | 316.727 | 323.106 | 334.322 | 40.0 | 766.116 | 741.321 | 398.188 | 191.917 | 206.323 | 150.997 | 203.704 | 182.752 | 152.198 | 33.313 | 0.017 | 18.929 | 471.962 | 138.772 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 112.6 | 136.989 | 265.584 | 208.2 | 320.542 | 599.282 | 294.504 | 2 233.317 | 1 154.595 | 1 526.853 | 535.479 | 690.789 | 606.553 | 960.319 | 583.29 | 1 198.477 | 1 835.707 | 1 501.027 | 1 817.655 | 570.916 | 1 515.012 | 1 624.482 | 1 760.225 | 889.689 | 997.002 | 733.947 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 202.756 | 226.1 | 413.923 | 476.523 | 531.977 | 0.0 | 515.607 | 475.242 | 438.479 | 423.512 | (498.51) | (542.998) | 447.745 | (346.119) | (287.846) | 415.794 | (167.73) | 440.049 | 427.202 | 613.497 | 450.881 | 411.044 | 374.013 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.076 | 0.0 | 0.0 | 358.468 | 852.218 | 874.0 | 138.0 | 2 034.269 | 295.87 | 25.797 | 550.0 | 115.63 | 748.734 | 80.0 | 575.0 | 575.0 | 575.0 | 575.0 | 575.0 | 575.0 |
| Zobowiązania krótkoterminowe | 1 375.0 | 1 635.0 | 1 730.0 | 219.753 | 249.449 | 446.429 | 537.619 | 592.932 | 0.0 | 874.075 | 1 327.46 | 1 312.479 | 561.512 | 2 519.015 | 718.146 | 499.702 | 993.955 | 574.324 | 415.794 | 510.976 | 1 413.341 | 1 002.202 | 1 188.497 | 1 065.763 | 1 018.243 | 977.437 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 498.51 | 542.998 | 519.28 | 346.119 | 287.846 | 227.069 | 167.73 | 59.429 | 40.11 | 48.118 | 39.882 | 32.199 | 28.424 |
| Zobowiązania długoterminowe | 2 049.0 | 2 657.0 | 2 477.0 | 4 133.712 | 4 270.62 | 5 173.476 | 6 579.593 | 10 082.375 | 14 866.776 | 13 288.759 | 10 956.978 | 11 046.613 | 11 215.851 | 10 598.664 | 10 780.714 | 11 921.456 | 11 444.039 | 11 343.581 | 10 989.502 | 10 778.373 | 8 673.779 | 7 665.198 | 8 874.17 | 8 914.5 | 8 825.688 | 8 849.302 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 241.895 | 19.895 | 17.842 | 13.278 | 13.315 | 15.305 | 1.28 | 1.146 | 129.945 | 124.244 | 568.311 | (9 844.351) | 103.773 | 105.564 | 110.174 | 0.0 | (35.909) | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 318.148 | 252.216 | 0.0 | 161.594 | 498.254 | 401.008 | 370.206 | 735.969 | 732.859 | 749.759 |
| Zobowiązania ogółem | 2 201.8 | 2 835.435 | 2 727.313 | 4 353.465 | 4 520.069 | 5 619.905 | 7 117.212 | 10 675.307 | 14 866.776 | 14 162.834 | 12 284.438 | 12 359.092 | 11 777.363 | 13 117.679 | 11 498.86 | 12 421.158 | 12 437.994 | 11 917.905 | 11 405.296 | 11 289.349 | 10 087.12 | 8 667.4 | 10 062.667 | 9 980.263 | 9 843.931 | 9 826.739 |
| Kapitał własny | 3 277.4 | 3 534.879 | 4 050.03 | 4 664.714 | 4 998.859 | 5 960.612 | 6 519.951 | 7 278.974 | 7 612.159 | 7 255.376 | 7 901.034 | 8 158.379 | 8 669.124 | 8 848.296 | 8 598.364 | 8 827.162 | 8 705.299 | 8 896.942 | 5 992.638 | 5 891.445 | 8 199.893 | 7 554.422 | 7 203.921 | 6 513.112 | 6 343.734 | 6 171.869 |
| Udziały mniejszościowe | 1 222.0 | 1 456.159 | 1 479.658 | 2 037.358 | 1 921.286 | 1 947.871 | 1 256.441 | 1 128.204 | 1 493.76 | 1 590.891 | 1 658.265 | 1 842.669 | 1 840.808 | 1 997.361 | 1 833.132 | 2 081.736 | 2 007.704 | 1 998.423 | 1 654.986 | 1 426.214 | 1 467.863 | 1 021.224 | 967.575 | 673.384 | 834.67 | 1 013.627 |
| Pasywa | 5 479.2 | 6 370.314 | 6 777.343 | 9 018.179 | 9 518.928 | 11 580.517 | 13 637.163 | 17 954.281 | 22 478.935 | 21 418.21 | 20 185.472 | 20 517.471 | 20 446.487 | 21 965.975 | 20 097.224 | 21 248.32 | 21 143.293 | 20 814.847 | 17 397.934 | 17 180.794 | 18 287.013 | 16 221.822 | 17 266.588 | 16 493.375 | 16 187.665 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 1 040.236 | 982.091 | 790.694 | 1 645.999 | 1 769.541 | 323.106 | 1 751.894 | 1 629.937 | 2 285.545 | 3 569.751 | 2 703.271 | 2 109.294 | 1 966.792 | 2 427.177 | 2 093.855 | 1 594.385 | 1 329.069 | 4 255.127 | 3 494.846 | 3 305.119 | 3 137.035 | 2 610.558 | 2 691.478 |
| Dług (mln) | 2 048.8 | 2 656.897 | 2 477.173 | 4 071.32 | 4 064.385 | 4 936.633 | 6 254.883 | 9 554.798 | 12 951.812 | 12 649.086 | 10 939.615 | 10 893.639 | 10 562.002 | 11 296.19 | 9 978.718 | 10 898.859 | 11 091.01 | 10 611.685 | 9 729.487 | 9 836.621 | 7 904.863 | 7 800.004 | 8 986.153 | 9 125.012 | 8 984.311 | 8 992.635 |
| Środki pieniężne i inne aktywa pieniężne | 112.6 | 136.989 | 265.584 | 208.2 | 320.542 | 599.282 | 294.504 | 2 233.317 | 1 154.595 | 1 526.853 | 535.479 | 690.789 | 606.553 | 960.319 | 583.29 | 1 198.477 | 1 835.707 | 1 501.027 | 1 817.655 | 570.916 | 1 515.012 | 1 624.482 | 1 760.225 | 889.689 | 997.002 | 733.947 |
| Dług netto | 1 936.2 | 2 519.908 | 2 211.589 | 3 863.12 | 3 743.843 | 4 337.351 | 5 960.379 | 7 321.481 | 11 797.217 | 11 122.233 | 10 404.136 | 10 202.85 | 9 955.449 | 10 335.871 | 9 395.428 | 9 700.382 | 9 255.303 | 9 110.658 | 7 911.832 | 9 265.705 | 6 389.851 | 6 175.522 | 7 225.928 | 8 235.323 | 7 987.309 | 8 258.688 |
| Ticker | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN | VNO-PN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |