index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
5 |
35 |
31 |
33 |
34 |
50 |
110 |
146 |
165 |
193 |
227 |
248 |
269 |
254 |
193 |
199 |
Przychód Δ r/r |
0.0% |
-100.0% |
0.0% |
0.0% |
0.0% |
inf% |
674.4% |
-11.2% |
4.7% |
3.5% |
48.0% |
119.2% |
32.8% |
13.1% |
17.0% |
17.6% |
9.2% |
8.3% |
-5.3% |
-24.3% |
3.2% |
Marża brutto |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
36.3% |
87.5% |
100.0% |
99.6% |
100.0% |
96.8% |
78.7% |
83.1% |
89.2% |
89.4% |
89.2% |
90.6% |
90.5% |
90.5% |
91.2% |
100.0% |
EBIT (mln) |
-10 |
-24 |
-66 |
-80 |
-53 |
-36 |
8 |
-11 |
-28 |
-20 |
20 |
-40 |
-19 |
-17 |
22 |
23 |
27 |
42 |
6 |
-14 |
-41 |
EBIT Δ r/r |
0.0% |
154.9% |
170.6% |
21.8% |
-34.0% |
-32.0% |
-123.2% |
-228.2% |
163.6% |
-27.7% |
-198.3% |
-300.3% |
-53.8% |
-9.0% |
-228.6% |
4.9% |
19.4% |
54.8% |
-85.0% |
-320.4% |
191.4% |
EBIT (%) |
-28041.2% |
0.0% |
0.0% |
0.0% |
0.0% |
-790.5% |
23.7% |
-34.2% |
-86.2% |
-60.2% |
40.0% |
-36.6% |
-12.7% |
-10.2% |
11.3% |
10.0% |
11.0% |
15.7% |
2.5% |
-7.2% |
-20.5% |
Koszty finansowe (mln) |
0 |
0 |
-5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-5 |
0 |
0 |
EBITDA (mln) |
-9 |
-24 |
-65 |
-80 |
-51 |
-35 |
10 |
-10 |
-27 |
-19 |
-133 |
-27 |
-8 |
-15 |
23 |
24 |
30 |
44 |
8 |
-11 |
-41 |
EBITDA(%) |
-26933.2% |
0.0% |
0.0% |
0.0% |
0.0% |
-759.1% |
27.5% |
-30.9% |
-81.7% |
-55.8% |
-265.0% |
-24.8% |
-5.2% |
-9.2% |
12.0% |
10.7% |
12.1% |
16.2% |
3.1% |
-5.7% |
-20.5% |
Podatek (mln) |
0 |
0 |
0 |
0 |
2 |
0 |
2 |
-0 |
0 |
0 |
-78 |
0 |
0 |
0 |
0 |
-87 |
8 |
9 |
5 |
4 |
-4 |
Zysk Netto (mln) |
-9 |
-24 |
-64 |
-74 |
-51 |
-36 |
7 |
-10 |
-28 |
-20 |
20 |
-40 |
-18 |
-16 |
25 |
116 |
23 |
33 |
6 |
3 |
-19 |
Zysk netto Δ r/r |
0.0% |
152.1% |
165.9% |
16.6% |
-31.1% |
-29.8% |
-120.1% |
-236.3% |
182.2% |
-26.8% |
-199.7% |
-297.5% |
-54.8% |
-13.6% |
-261.9% |
358.4% |
-79.8% |
42.1% |
-81.1% |
-60.0% |
-853.3% |
Zysk netto (%) |
-27881.9% |
0.0% |
0.0% |
0.0% |
0.0% |
-788.5% |
20.4% |
-31.3% |
-84.5% |
-59.8% |
40.2% |
-36.3% |
-12.3% |
-9.4% |
13.1% |
50.9% |
9.4% |
12.3% |
2.5% |
1.3% |
-9.5% |
EPS |
-0.0202 |
-1.09 |
-3.97 |
-2.81 |
-1.92 |
-1.33 |
0.26 |
-0.35 |
-0.98 |
-0.67 |
0.58 |
-0.94 |
-0.41 |
-0.35 |
0.5 |
2.17 |
0.43 |
0.6 |
0.11 |
0.0437 |
-0.33 |
EPS (rozwodnione) |
-0.0202 |
-1.09 |
-3.97 |
-2.81 |
-1.92 |
-1.33 |
0.25 |
-0.35 |
-0.98 |
-0.67 |
0.55 |
-0.94 |
-0.41 |
-0.35 |
0.48 |
2.11 |
0.42 |
0.58 |
0.11 |
0.0436 |
-0.33 |
Ilośc akcji (mln) |
470 |
22 |
16 |
26 |
27 |
27 |
28 |
28 |
28 |
30 |
35 |
42 |
43 |
44 |
51 |
53 |
54 |
56 |
56 |
57 |
58 |
Ważona ilośc akcji (mln) |
470 |
22 |
16 |
26 |
27 |
27 |
29 |
28 |
28 |
30 |
37 |
42 |
43 |
45 |
53 |
55 |
55 |
57 |
57 |
58 |
58 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |