Wall Street Experts
ver. ZuMIgo(08/25)
Vista Energy, S.A.B. de C.V.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 486
EBIT TTM (mln): 695
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
198 |
331 |
416 |
274 |
652 |
1,144 |
1,169 |
1,648 |
| Przychód Δ r/r |
0.0% |
67.3% |
25.5% |
-34.1% |
138.1% |
75.4% |
2.2% |
41.0% |
| Marża brutto |
12.0% |
35.8% |
21.1% |
0.9% |
40.9% |
55.1% |
50.3% |
76.2% |
| EBIT (mln) |
21 |
54 |
15 |
-54 |
211 |
529 |
450 |
625 |
| EBIT Δ r/r |
0.0% |
163.7% |
-73.0% |
-466.4% |
-493.1% |
151.3% |
-14.9% |
38.9% |
| EBIT (%) |
10.4% |
16.4% |
3.5% |
-19.6% |
32.3% |
46.3% |
38.5% |
38.0% |
| Koszty finansowe (mln) |
0 |
16 |
36 |
52 |
56 |
33 |
32 |
0 |
| EBITDA (mln) |
78 |
127 |
171 |
94 |
361 |
717 |
729 |
1,060 |
| EBITDA(%) |
39.1% |
38.3% |
41.0% |
34.4% |
55.4% |
62.7% |
62.4% |
64.3% |
| Podatek (mln) |
6 |
47 |
16 |
-10 |
102 |
164 |
148 |
113 |
| Zysk Netto (mln) |
14 |
-30 |
-33 |
-103 |
51 |
270 |
397 |
478 |
| Zysk netto Δ r/r |
0.0% |
-314.7% |
9.6% |
214.0% |
-149.3% |
432.2% |
47.3% |
20.3% |
| Zysk netto (%) |
7.0% |
-9.0% |
-7.9% |
-37.5% |
7.8% |
23.6% |
34.0% |
29.0% |
| EPS |
0.15 |
-0.53 |
-0.41 |
-1.17 |
0.57 |
3.07 |
4.24 |
4.63 |
| EPS (rozwodnione) |
0.15 |
-0.53 |
-0.41 |
-1.17 |
0.54 |
2.76 |
4.0 |
4.63 |
| Ilośc akcji (mln) |
95 |
57 |
80 |
87 |
88 |
88 |
94 |
103 |
| Ważona ilośc akcji (mln) |
95 |
57 |
80 |
87 |
93 |
98 |
99 |
103 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |