Wall Street Experts
ver. ZuMIgo(08/25)
Virtu Financial, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 070
EBIT TTM (mln): 625
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
461 |
616 |
665 |
723 |
796 |
702 |
1,024 |
1,879 |
1,530 |
3,239 |
2,811 |
2,365 |
2,131 |
2,877 |
Przychód Δ r/r |
0.0% |
33.5% |
7.9% |
8.8% |
10.1% |
-11.8% |
45.8% |
83.5% |
-18.6% |
111.7% |
-13.2% |
-15.9% |
-9.9% |
35.0% |
Marża brutto |
42.6% |
40.1% |
42.3% |
40.3% |
44.5% |
38.2% |
36.0% |
55.5% |
32.3% |
53.9% |
47.6% |
38.2% |
35.8% |
100.0% |
EBIT (mln) |
139 |
130 |
229 |
239 |
289 |
215 |
214 |
815 |
98 |
1,483 |
1,106 |
657 |
433 |
645 |
EBIT Δ r/r |
0.0% |
-6.6% |
76.6% |
4.4% |
21.1% |
-25.6% |
-0.7% |
281.1% |
-87.9% |
1406.5% |
-25.4% |
-40.6% |
-34.1% |
48.9% |
EBIT (%) |
30.1% |
21.1% |
34.5% |
33.1% |
36.3% |
30.7% |
20.9% |
43.4% |
6.4% |
45.8% |
39.3% |
27.8% |
20.3% |
22.4% |
Koszty finansowe (mln) |
15 |
26 |
25 |
31 |
29 |
28 |
64 |
72 |
122 |
88 |
80 |
92 |
108 |
627 |
EBITDA (mln) |
189 |
219 |
244 |
261 |
282 |
238 |
264 |
890 |
235 |
1,624 |
1,243 |
788 |
560 |
2,528 |
EBITDA(%) |
40.9% |
35.6% |
36.7% |
36.1% |
35.4% |
33.9% |
25.7% |
47.4% |
15.3% |
50.1% |
44.2% |
33.3% |
26.3% |
87.9% |
Podatek (mln) |
12 |
2 |
5 |
4 |
18 |
21 |
78 |
76 |
-12 |
262 |
170 |
88 |
61 |
110 |
Zysk Netto (mln) |
89 |
88 |
182 |
190 |
21 |
35 |
17 |
289 |
-104 |
1,121 |
827 |
468 |
142 |
276 |
Zysk netto Δ r/r |
0.0% |
-1.9% |
108.1% |
4.3% |
-89.0% |
66.2% |
-50.1% |
1570.3% |
-135.8% |
-1180.9% |
-26.2% |
-43.4% |
-69.7% |
94.6% |
Zysk netto (%) |
19.4% |
14.2% |
27.4% |
26.3% |
2.6% |
4.9% |
1.7% |
15.4% |
-6.8% |
34.6% |
29.4% |
19.8% |
6.7% |
9.6% |
EPS |
2.81 |
2.75 |
5.73 |
5.96 |
0.6 |
0.83 |
0.03 |
2.87 |
-0.91 |
9.21 |
7.05 |
4.5 |
1.42 |
20.83 |
EPS (rozwodnione) |
2.81 |
2.75 |
5.73 |
5.96 |
0.59 |
0.83 |
0.03 |
2.84 |
-0.91 |
9.16 |
6.99 |
4.48 |
1.42 |
20.75 |
Ilośc akcji (mln) |
32 |
32 |
32 |
32 |
35 |
39 |
63 |
101 |
114 |
122 |
117 |
104 |
94 |
87 |
Ważona ilośc akcji (mln) |
32 |
32 |
32 |
32 |
35 |
39 |
63 |
102 |
114 |
122 |
118 |
104 |
94 |
88 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |