Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 3 134.517 | 3 242.17382 | 3 716.60445 | 4 014.416605 | 3 873.1056 | 3 383.5056 | 3 560.393715 | 3 630.184334 | 3 421.339 | 3 365.423 | 3 512.534 | 3 505.734 | 3 626.21 | 3 684.089 | 4 045.685 | 4 062.91 | 4 198.763 | 5 238.42 | 6 030.196 | 5 996.468 | 6 570.897 |
| Aktywa trwałe (mln) | 1 844.359 | 1 824.88958 | 1 832.240593 | 1 915.270017 | 2 011.567752 | 2 037.497374 | 1 980.879416 | 1 993.662399 | 1 934.442 | 1 951.272 | 2 004.489 | 2 037.993 | 2 009.922 | 1 985.709 | 2 057.091 | 2 219.399 | 2 378.928 | 2 520.805 | 2 726.424 | 2 999.027 | 3 238.23 |
| Rzeczowe aktywa trwałe netto | 1 761.246 | 1 745.04051 | 1 742.626328 | 1 803.18864 | 1 853.12299 | 1 835.427566 | 1 801.750695 | 1 809.368789 | 1 759.602 | 1 692.669 | 1 759.024 | 1 814.589 | 1 783.157 | 1 743.632 | 1 783.811 | 1 920.874 | 1 992.593 | 2 123.395 | 2 266.314 | 2 416.621 | 2 700.454 |
| Wartość firmy | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.711 | 1.711 | 1.632 | 1.632 | 1.632 | 1.632 | 1.632 | 1.632 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 6.514 | 7.49774 | 5.295872 | 4.106651 | 6.18268 | 5.039942 | 5.922741 | 18.214838 | 15.268 | 17.99 | 19.646 | 21.966 | 23.027 | 24.899 | 30.717 | 34.594 | 39.546 | 42.083 | 43.376 | 50.53 | 57.287 |
| Wartość firmy i wartości niematerialne i prawne | 8.014 | 7.49774 | 5.295872 | 4.106651 | 6.18268 | 5.039942 | 5.922741 | 18.214838 | 16.979 | 19.701 | 21.278 | 23.598 | 24.659 | 26.531 | 32.349 | 36.226 | 39.546 | 42.083 | 43.376 | 50.53 | 57.287 |
| Należności netto | 0.0 | 0.0 | 763.530207 | 770.215648 | 718.493101 | 505.726535 | 652.980984 | 0.0 | 0.0 | 0.0 | 0.0 | 543.065 | 0.0 | 386.0 | 547.0 | 553.099 | 510.073 | 711.214 | 871.111 | 957.7 | 764.262 |
| Inwestycje długoterminowe | 27.429 | 11.37789 | 65.357203 | 92.160915 | 127.933973 | 0.0 | 0.0 | 19.016976 | 34.641 | 88.899 | 68.043 | 21.959 | 23.619 | 23.281 | 220.741 | 244.682 | 328.111 | 341.963 | 406.883 | 441.459 | 456.945 |
| Aktywa obrotowe | 1 290.158 | 1 417.28424 | 1 884.363857 | 2 099.146588 | 1 861.537848 | 1 346.008226 | 1 579.514299 | 1 636.521935 | 1 486.897 | 1 414.151 | 1 508.046 | 1 467.74 | 1 616.288 | 1 698.38 | 1 988.593 | 1 843.51 | 1 819.836 | 2 717.615 | 3 303.773 | 2 997.441 | 3 332.667 |
| Środki pieniężne i Inwestycje | 85.461 | 96.45767 | 233.709108 | 325.605687 | 238.67891 | 122.713142 | 129.15039 | 188.257319 | 144.267 | 173.683 | 100.43 | 138.434 | 173.417 | 169.863 | 163.676 | 214.499 | 219.161 | 503.267 | 412.644 | 395.015 | 696.72 |
| Zapasy | 625.224 | 682.31319 | 842.30926 | 976.042843 | 856.328687 | 703.60264 | 797.382926 | 866.073124 | 835.209 | 773.729 | 860.709 | 786.242 | 857.419 | 1 005.867 | 1 142.309 | 1 060.009 | 1 074.589 | 1 469.84 | 1 914.098 | 1 610.467 | 1 762.59 |
| Inwestycje krótkoterminowe | 2.691 | 13.14467 | (39.57068) | (55.971295) | (92.34365) | 0.0 | 0.0 | 15.014121 | 0.016 | 0.282 | 0.818 | 2.138 | 1.633 | 1.624 | (180.137) | (201.111) | (281.698) | (289.134) | 3.649 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 82.77 | 83.313 | 233.709108 | 325.605687 | 238.67891 | 122.713142 | 129.15039 | 173.243198 | 144.251 | 173.401 | 99.612 | 136.296 | 171.784 | 168.239 | 163.676 | 214.499 | 219.161 | 503.267 | 412.644 | 395.015 | 696.72 |
| Należności krótkoterminowe | 182.041 | 174.89 | 326.91767 | 332.590033 | 0.0 | 0.0 | 349.550986 | 359.221332 | 243.833 | 247.228 | 430.718 | 419.201 | 506.804 | 544.414 | 661.544 | 649.981 | 762.998 | 1 093.804 | 1 180.881 | 1 194.692 | 1 509.732 |
| Dług krótkoterminowy | 304.21 | 490.75324 | 447.80118 | 553.170005 | 671.77246 | 0.371261 | 829.575362 | 965.070043 | 973.389 | 477.06 | 638.847 | 739.139 | 894.492 | 977.071 | 902.555 | 841.359 | 756.945 | 858.841 | 969.097 | 790.534 | 843.461 |
| Zobowiązania krótkoterminowe | 587.972 | 770.80374 | 837.428183 | 932.957937 | 1 211.690282 | 939.976477 | 1 208.463511 | 1 345.397902 | 1 317.835 | 836.839 | 1 086.064 | 1 186.234 | 1 431.442 | 1 541.041 | 1 672.096 | 1 572.012 | 1 584.687 | 2 065.746 | 2 383.316 | 2 300.897 | 2 651.127 |
| Rozliczenia międzyokresowe | 39.891 | 26.4135 | 53.5434 | 25.256833 | 0.0 | 0.0 | 11.244422 | 21.106526 | 100.615 | 112.499 | 16.497 | 20.534 | 30.148 | 19.557 | 16.115 | 80.673 | 44.132 | 113.1 | 123.948 | 268.781 | 0.0 |
| Zobowiązania długoterminowe | 1 082.352 | 989.33261 | 1 102.235135 | 1 105.922195 | 892.760146 | 763.026596 | 718.655791 | 717.32922 | 603.613 | 1 187.892 | 1 183.464 | 1 144.657 | 1 046.529 | 913.83 | 1 068.965 | 1 155.825 | 1 232.951 | 1 517.079 | 1 690.985 | 1 707.316 | 1 555.632 |
| Rezerwy z tytułu odroczonego podatku | 192.484 | 203.58357 | 187.288715 | 186.276711 | 147.556703 | 160.478012 | 150.665384 | 156.575859 | 140.159 | 162.61 | 138.091 | 151.365 | 147.763 | 98.312 | 88.402 | 82.317 | 88.077 | 97.263 | 103.489 | 166.795 | 110.365 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 2.215872 | 0.101292 | 0.509457 | 0.371261 | 1.175761 | 1.917502 | 2.286 | 1.502 | 1.415 | 1.937 | 10.218 | 25.149 | 25.091 | 53.421 | 52.211 | 45.335 | 40.381 | 35.382 | 51.444 |
| Zobowiązania ogółem | 1 670.324 | 1 760.13635 | 1 939.663318 | 2 038.880132 | 2 104.450428 | 1 703.003073 | 1 927.119302 | 2 062.727122 | 1 921.448 | 2 024.731 | 2 269.528 | 2 330.891 | 2 477.971 | 2 454.871 | 2 741.061 | 2 727.837 | 2 817.638 | 3 582.825 | 4 074.301 | 4 008.213 | 4 206.759 |
| Kapitał własny | 969.449 | 973.563 | 401.280282 | 481.404451 | 568.043316 | 1 144.036518 | 1 135.28332 | 1 103.820296 | 1 057.702 | 992.944 | 920.214 | 928.494 | 1 057.706 | 1 106.633 | 1 304.624 | 1 335.073 | 1 381.125 | 1 655.595 | 1 955.895 | 1 959.371 | 2 364.138 |
| Udziały mniejszościowe | 494.744 | 508.474 | 687.830425 | 747.066011 | 600.305928 | 536.466009 | 497.991093 | 463.636916 | 442.189 | 347.748 | 322.792 | 246.349 | 90.533 | 122.585 | 130.875 | 145.859 | 174.431 | 240.969 | 275.111 | 282.578 | 466.319 |
| Pasywa | 3 134.517 | 3 242.17335 | 3 716.60445 | 4 014.416605 | 3 873.1056 | 3 383.5056 | 3 560.393715 | 3 630.184334 | 3 421.339 | 3 365.423 | 3 512.534 | 3 505.734 | 3 626.21 | 3 684.089 | 4 045.685 | 4 062.91 | 4 198.763 | 5 238.42 | 6 030.196 | 5 996.468 | 6 570.897 |
| Inwestycje | 30.12 | 24.52256 | 25.786523 | 36.18962 | 35.590323 | 24.120532 | 34.764324 | 34.031097 | 34.657 | 89.181 | 68.861 | 24.097 | 25.252 | 24.905 | 40.604 | 43.571 | 46.413 | 52.829 | 45.043 | 441.459 | 457.231 |
| Dług (mln) | 1 125.731 | 1 213.26452 | 1 288.201616 | 1 397.03689 | 1 353.331629 | 535.581193 | 1 327.328282 | 1 443.025574 | 1 369.721 | 1 421.196 | 1 583.445 | 1 635.001 | 1 699.215 | 1 695.787 | 1 799.361 | 1 827.399 | 1 800.207 | 2 187.573 | 2 469.846 | 2 268.054 | 2 209.578 |
| Środki pieniężne i inne aktywa pieniężne | 82.77 | 83.313 | 233.709108 | 325.605687 | 238.67891 | 122.713142 | 129.15039 | 173.243198 | 144.251 | 173.401 | 99.612 | 136.296 | 171.784 | 168.239 | 163.676 | 214.499 | 219.161 | 503.267 | 412.644 | 395.015 | 696.72 |
| Dług netto | 1 042.961 | 1 129.95152 | 1 054.492508 | 1 071.431203 | 1 114.652719 | 412.868051 | 1 198.177892 | 1 269.782376 | 1 225.47 | 1 247.795 | 1 483.833 | 1 498.705 | 1 527.431 | 1 527.548 | 1 635.685 | 1 612.9 | 1 581.046 | 1 684.306 | 2 057.202 | 1 873.039 | 1 512.858 |
| Ticker | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR | VIO.BR |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |