| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
172 |
297 |
340 |
465 |
408 |
454 |
601 |
| Przychód Δ r/r |
0.0% |
72.3% |
14.6% |
36.9% |
-12.3% |
11.4% |
32.2% |
| Marża brutto |
74.3% |
78.9% |
78.1% |
66.9% |
74.2% |
87.9% |
100.0% |
| EBIT (mln) |
81 |
183 |
216 |
242 |
200 |
202 |
189 |
| EBIT Δ r/r |
0.0% |
125.2% |
17.6% |
12.4% |
-17.7% |
1.3% |
-6.6% |
| EBIT (%) |
47.3% |
61.8% |
63.4% |
52.1% |
48.9% |
44.5% |
31.4% |
| Koszty finansowe (mln) |
12 |
12 |
13 |
13 |
88 |
34 |
0 |
| EBITDA (mln) |
100 |
201 |
239 |
285 |
183 |
211 |
202 |
| EBITDA(%) |
58.0% |
67.6% |
70.3% |
61.2% |
44.7% |
46.3% |
33.6% |
| Podatek (mln) |
21 |
36 |
43 |
49 |
52 |
50 |
46 |
| Zysk Netto (mln) |
57 |
151 |
170 |
209 |
219 |
221 |
118 |
| Zysk netto Δ r/r |
0.0% |
167.4% |
12.4% |
22.6% |
5.2% |
0.5% |
-46.4% |
| Zysk netto (%) |
32.9% |
51.0% |
50.1% |
44.8% |
53.8% |
48.5% |
19.7% |
| EPS |
1.02 |
17.43 |
3.07 |
3.77 |
3.96 |
3.85 |
2.08 |
| EPS (rozwodnione) |
1.02 |
2.73 |
3.07 |
3.77 |
3.96 |
3.98 |
2.08 |
| Ilośc akcji (mln) |
56 |
56 |
56 |
55 |
55 |
57 |
57 |
| Ważona ilośc akcji (mln) |
56 |
56 |
56 |
55 |
55 |
55 |
57 |
| Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |