Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 109.64 | 287.502 | 409.286 | 439.746 | 497.237 | 177.893 | 175.38 | 366.482 | 467.839 | 717.308 | 871.594 | 1 032.553 | 1 212.418 | 1 624.363 | 2 227.742 | 3 882.739 | 4 846.053 | 4 410.704 | 4 653.936 |
| Aktywa trwałe (mln) | 103.476 | 225.391 | 395.605 | 430.886 | 188.253 | 118.485 | 147.22 | 277.014 | 417.164 | 86.844 | 481.532 | 391.793 | 497.95 | 824.901 | 1 295.365 | 2 309.193 | 2 803.263 | 0.0 | 3 879.422 |
| Rzeczowe aktywa trwałe netto | 7.054 | 0.211 | 0.409 | 0.338 | 0.196 | 0.278 | 0.241 | 0.297 | 416.459 | 86.088 | 392.319 | 248.123 | 256.482 | 5.287 | 16.944 | 32.141 | 73.28 | 107.426 | 122.309 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.631 | 0.631 | 0.631 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.009 | 0.01 | 0.064 | 0.062 | 0.043 | 0.058 | 0.051 | 0.057 | 0.012 | 0.014 | 0.036 | 0.041 | 0.046 | 0.557 | 1.046 | 1.2 | 0.0 | 29.635 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.009 | 0.01 | 0.064 | 0.062 | 0.043 | 0.058 | 0.682 | 0.688 | 0.643 | 0.014 | 0.036 | 0.041 | 0.046 | 0.557 | 1.046 | 1.2 | 0.0 | 0.724 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.817 | 1.352 | 4.927 | 2.663 | 11.074 | 7.279 | 28.126 | 110.562 | 411.335 | 479.477 | 642.75 | 29.635 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.982 | 0.017 | 0.113 | 89.199 | 143.634 | 241.427 | 450.817 | 851.608 | 858.116 | 891.201 | 1 037.228 | 0.0 |
| Aktywa obrotowe | 6.164 | 62.111 | 13.681 | 8.86 | 308.984 | 59.408 | 28.16 | 89.468 | 50.417 | 542.113 | 223.284 | 483.296 | 459.449 | 374.573 | 369.493 | 872.064 | 1 121.187 | 0.0 | 774.514 |
| Środki pieniężne i Inwestycje | 2.528 | 52.835 | 4.289 | 4.327 | 5.341 | 16.326 | 19.123 | 79.226 | 43.595 | 9.825 | 71.595 | 30.269 | 161.446 | 176.148 | 222.356 | 222.16 | 699.168 | 209.921 | 492.533 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.817) | 0.0 | 0.0 | 1e-06 | 0.0 | 0.0 | 1e-06 | 0.0 | 0.0 | 2e-06 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2.528 | 52.835 | 4.289 | 4.327 | 5.341 | 16.326 | 19.123 | 79.226 | 43.595 | 9.825 | 71.595 | 30.269 | 161.446 | 176.148 | 222.356 | 222.16 | 699.168 | 209.921 | 492.533 |
| Należności krótkoterminowe | 3.879 | 20.761 | 39.877 | 7.357 | 10.074 | 5.724 | 3.04 | 6.552 | 21.293 | 26.684 | 32.622 | 38.379 | 38.769 | 56.335 | 58.102 | 95.185 | 98.079 | 0.0 | 69.935 |
| Dług krótkoterminowy | 0.656 | 1.397 | 8.484 | 5.45 | 4.82 | 4.692 | 12.242 | 10.895 | 5.722 | 3.522 | 81.674 | 81.358 | 14.959 | 1.309 | 20.318 | 23.414 | 392.971 | 77.939 | 114.866 |
| Zobowiązania krótkoterminowe | 6.874 | 22.24 | 48.374 | 13.079 | 190.544 | 17.45 | 15.895 | 27.87 | 29.281 | 174.911 | 125.574 | 160.86 | 86.609 | 112.473 | 118.935 | 221.811 | 557.324 | 77.939 | 228.581 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5.722) | (3.522) | (81.674) | (81.358) | (14.959) | (1.309) | (20.318) | (23.414) | (392.971) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 59.66 | 134.448 | 205.357 | 271.427 | 130.351 | 5.708 | 8.225 | 172.555 | 193.034 | 170.8 | 333.271 | 392.033 | 564.435 | 767.673 | 748.796 | 1 340.609 | 1 960.464 | 2 118.348 | 2 024.928 |
| Rezerwy z tytułu odroczonego podatku | 9.662 | 15.07 | 21.762 | 21.866 | 8.309 | 1.52 | 3.358 | 11.753 | 27.329 | 9.292 | 20.536 | 12.41 | 16.692 | 31.647 | 43.813 | 112.295 | 79.671 | 23.939 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 66.534 | 156.688 | 253.731 | 284.506 | 320.895 | 23.158 | 24.12 | 200.425 | 252.422 | 355.33 | 481.289 | 566.323 | 668.951 | 924.582 | 922.005 | 1 707.174 | 2 643.878 | 2 196.287 | 2 253.509 |
| Kapitał własny | 43.106 | 130.814 | 155.555 | 155.24 | 176.342 | 154.735 | 151.26 | 166.057 | 215.417 | 361.978 | 390.305 | 466.23 | 543.467 | 699.781 | 1 305.737 | 2 175.565 | 2 202.175 | 2 214.417 | 2 400.427 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 109.64 | 287.502 | 409.286 | 439.746 | 497.237 | 177.893 | 175.38 | 366.482 | 467.839 | 718.353 | 872.118 | 1 033.213 | 1 212.418 | 1 624.363 | 2 227.742 | 3 882.739 | 4 846.053 | 4 410.704 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.965 | (0.545) | 0.982 | 0.017 | 0.113 | 89.199 | 143.634 | 241.427 | 450.817 | 851.608 | 858.116 | 891.201 | 1 037.228 | 1 300.874 |
| Dług (mln) | 49.513 | 119.418 | 188.929 | 241.372 | 125.0 | 8.852 | 16.158 | 170.553 | 198.756 | 170.8 | 327.923 | 390.067 | 579.334 | 768.982 | 769.114 | 1 364.023 | 2 353.435 | 1 963.093 | 2 057.361 |
| Środki pieniężne i inne aktywa pieniężne | 2.528 | 52.835 | 4.289 | 4.327 | 5.341 | 16.326 | 19.123 | 79.226 | 43.595 | 9.825 | 71.595 | 30.269 | 161.446 | 176.148 | 222.356 | 222.16 | 699.168 | 209.921 | 492.533 |
| Dług netto | 46.985 | 66.583 | 184.64 | 237.045 | 119.659 | (7.474) | (2.965) | 91.327 | 155.161 | 160.975 | 256.328 | 359.798 | 417.888 | 592.834 | 546.758 | 1 141.863 | 1 654.267 | 1 753.172 | 1 564.828 |
| Ticker | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR | VGP.BR |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |