V.F. Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 5,479 5,552 5,748 5,519 5,084 5,207 6,055 6,429 6,216 7,219 7,643 7,220 7,703 9,459 10,880 11,420 12,282 12,377 12,019 3,045 13,849 10,489 9,239 11,842 11,612 10,455 9,505
Przychód Δ r/r 0.0% 1.3% 3.5% -4.0% -7.9% 2.4% 16.3% 6.2% -3.3% 16.1% 5.9% -5.5% 6.7% 22.8% 15.0% 5.0% 7.6% 0.8% -2.9% -74.7% 354.7% -24.3% -11.9% 28.2% -1.9% -10.0% -9.1%
Marża brutto 37.5% 36.9% 36.2% 31.2% 36.4% 38.0% 39.8% 41.1% 43.4% 43.5% 43.9% 44.3% 46.7% 45.8% 46.5% 48.1% 48.8% 48.3% 48.4% 50.5% 50.7% 55.3% 52.7% 54.5% 52.5% 52.0% 53.5%
EBIT (mln) 693 653 510 347 622 645 778 828 826 965 939 737 821 1,245 1,465 1,647 1,438 1,661 1,499 310 1,676 1,634 608 1,632 1,798 -34 304
EBIT Δ r/r 0.0% -5.9% -21.9% -31.9% 79.1% 3.7% 20.6% 6.5% -0.2% 16.9% -2.7% -21.5% 11.4% 51.6% 17.7% 12.4% -12.7% 15.5% -9.7% -79.3% 440.5% -2.5% -62.8% 168.6% 10.1% -101.9% -991.8%
EBIT (%) 12.7% 11.8% 8.9% 6.3% 12.2% 12.4% 12.8% 12.9% 13.3% 13.4% 12.3% 10.2% 10.7% 13.2% 13.5% 14.4% 11.7% 13.4% 12.5% 10.2% 12.1% 15.6% 6.6% 13.8% 15.5% -0.3% 3.2%
Koszty finansowe (mln) 60 49 102 593 44 39 17 0 65 93 95 86 78 78 94 85 80 82 86 24 85 72 136 136 -174 245 174
EBITDA (mln) 854 815 681 514 728 749 805 889 826 1,107 1,108 911 1,001 1,439 1,750 1,901 2,505 2,220 1,781 390 1,977 1,902 917 1,903 2,060 335 579
EBITDA(%) 15.6% 14.7% 11.8% 9.3% 14.3% 14.3% 14.4% 13.7% 15.3% 15.3% 14.5% 14.3% 15.6% 15.3% 16.1% 16.6% 20.4% 17.9% 14.8% 12.8% 14.3% 18.1% 9.9% 16.1% 17.7% 3.2% 6.1%
Podatek (mln) 243 229 164 125 197 201 237 252 242 292 245 196 177 274 336 352 305 349 243 33 268 98 102 307 -75 735 76
Zysk Netto (mln) 388 366 260 138 -155 398 475 507 534 592 603 461 571 888 1,086 1,210 1,048 1,232 1,074 253 1,260 679 408 1,387 119 -969 -190
Zysk netto Δ r/r 0.0% -5.7% -28.9% -47.1% -212.1% -357.5% 19.3% 6.7% 5.3% 10.9% 1.9% -23.5% 23.9% 55.4% 22.3% 11.4% -13.4% 17.6% -12.8% -76.5% 398.3% -46.1% -40.0% 240.0% -91.4% -917.0% -80.4%
Zysk netto (%) 7.1% 6.6% 4.5% 2.5% -3.0% 7.6% 7.8% 7.9% 8.6% 8.2% 7.9% 6.4% 7.4% 9.4% 10.0% 10.6% 8.5% 10.0% 8.9% 8.3% 9.1% 6.5% 4.4% 11.7% 1.0% -9.3% -2.0%
EPS 0.79 0.76 0.56 0.3 -0.35 0.92 1.08 1.14 1.21 1.34 1.38 1.05 1.31 2.03 2.47 2.76 3.07 2.9 2.58 0.64 3.19 1.72 1.05 3.55 0.31 -2.49 -0.49
EPS (rozwodnione) 0.78 0.75 0.55 0.3 -0.33 0.9 1.05 1.11 1.18 1.31 1.36 1.03 1.3 2.0 2.43 2.71 3.02 2.85 2.54 0.63 3.15 1.7 1.04 3.53 0.31 -2.49 -0.49
Ilośc akcji (mln) 485 477 455 445 438 431 440 445 442 442 437 442 435 437 439 439 433 425 416 395 395 395 390 390 388 388 389
Ważona ilośc akcji (mln) 496 485 464 445 473 438 449 455 452 453 445 446 441 445 448 447 440 432 422 401 400 400 392 392 388 388 393
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD