| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
15 |
18 |
22 |
25 |
37 |
35 |
35 |
36 |
| Przychód Δ r/r |
0.0% |
24.4% |
20.8% |
12.9% |
47.8% |
-4.9% |
-1.7% |
3.4% |
| Marża brutto |
58.1% |
52.3% |
45.1% |
44.5% |
50.2% |
65.2% |
34.6% |
24.9% |
| EBIT (mln) |
6 |
6 |
4 |
3 |
9 |
9 |
-8 |
-11 |
| EBIT Δ r/r |
0.0% |
-1.6% |
-36.2% |
-10.4% |
194.8% |
-5.9% |
-187.6% |
42.9% |
| EBIT (%) |
38.5% |
30.5% |
16.1% |
12.8% |
25.5% |
25.2% |
-22.5% |
-31.1% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
2 |
2 |
4 |
4 |
| EBITDA (mln) |
6 |
6 |
4 |
5 |
13 |
15 |
2 |
-2 |
| EBITDA(%) |
41.3% |
29.8% |
19.8% |
21.3% |
34.3% |
43.4% |
5.3% |
-5.6% |
| Podatek (mln) |
2 |
1 |
1 |
1 |
2 |
-4 |
-1 |
1 |
| Zysk Netto (mln) |
4 |
4 |
3 |
2 |
5 |
11 |
4 |
-22 |
| Zysk netto Δ r/r |
0.0% |
-8.7% |
-25.5% |
-23.9% |
134.7% |
119.0% |
-59.7% |
-610.1% |
| Zysk netto (%) |
27.7% |
20.3% |
12.5% |
8.4% |
13.4% |
30.8% |
12.6% |
-62.3% |
| EPS |
0.22 |
0.2 |
0.0354 |
0.02 |
0.04 |
0.08 |
0.0267 |
-0.091 |
| EPS (rozwodnione) |
0.22 |
0.2 |
0.0352 |
0.02 |
0.03 |
0.08 |
0.0267 |
-0.09 |
| Ilośc akcji (mln) |
19 |
19 |
79 |
93 |
146 |
139 |
164 |
246 |
| Ważona ilośc akcji (mln) |
19 |
19 |
79 |
94 |
146 |
140 |
165 |
249 |
| Waluta |
CAD |
CAD |
USD |
USD |
USD |
USD |
USD |
USD |