Veeva Systems Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 29 61 130 210 313 409 544 686 862 1,104 1,465 1,851 2,155 2,364 2,747
Przychód Δ r/r 0.0% 110.3% 111.5% 62.2% 49.0% 30.6% 32.9% 26.0% 25.8% 28.1% 32.7% 26.3% 16.4% 9.7% 16.2%
Marża brutto 57.7% 52.6% 56.0% 60.7% 63.1% 65.2% 68.1% 69.2% 71.6% 72.5% 72.1% 72.8% 71.7% 70.7% 74.5%
EBIT (mln) 5 7 30 39 70 79 108 151 223 286 378 505 459 429 691
EBIT Δ r/r 0.0% 30.4% 352.4% 30.9% 78.0% 12.3% 37.4% 39.7% 47.8% 28.4% 32.0% 33.8% -9.2% -6.5% 61.0%
EBIT (%) 17.5% 10.8% 23.2% 18.7% 22.3% 19.2% 19.8% 22.0% 25.8% 25.9% 25.8% 27.3% 21.3% 18.2% 25.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 15 -50 0 0
EBITDA (mln) 5 7 31 42 74 87 122 165 237 314 407 533 488 466 691
EBITDA(%) 18.2% 11.5% 23.8% 19.8% 23.6% 21.3% 22.4% 24.1% 27.5% 28.4% 27.8% 28.8% 22.7% 19.7% 25.2%
Podatek (mln) 1 2 10 15 27 24 41 17 9 13 14 85 21 62 205
Zysk Netto (mln) 4 4 19 24 40 54 69 142 230 301 380 427 488 526 714
Zysk netto Δ r/r 0.0% 8.2% 344.0% 25.7% 71.0% 34.9% 26.3% 106.3% 61.9% 31.0% 26.2% 12.5% 14.1% 7.8% 35.8%
Zysk netto (%) 13.4% 6.9% 14.5% 11.2% 12.9% 13.3% 12.6% 20.7% 26.7% 27.3% 25.9% 23.1% 22.6% 22.2% 26.0%
EPS 0.004 0.0055 0.0321 0.2 0.31 0.41 0.57 1.08 1.47 2.04 2.52 2.79 3.14 3.27 4.41
EPS (rozwodnione) 0.0037 0.005 0.0288 0.15 0.28 0.38 0.53 0.98 1.47 1.9 2.36 2.63 3.0 3.22 4.32
Ilośc akcji (mln) 106 108 108 52 128 132 136 140 156 148 151 153 155 161 162
Ważona ilośc akcji (mln) 116 121 121 68 144 145 148 154 156 158 161 162 162 163 165
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD