Wall Street Experts
ver. ZuMIgo(08/25)
Veeva Systems Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 574
EBIT TTM (mln): 585
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
29 |
61 |
130 |
210 |
313 |
409 |
544 |
686 |
862 |
862 |
1,104 |
1,465 |
2,155 |
2,364 |
2,747 |
Przychód Δ r/r |
0.0% |
110.3% |
111.5% |
62.2% |
49.0% |
30.6% |
32.9% |
26.0% |
25.8% |
0.0% |
28.1% |
32.7% |
47.1% |
9.7% |
16.2% |
Marża brutto |
57.7% |
52.6% |
56.0% |
60.7% |
63.1% |
65.2% |
68.1% |
69.2% |
71.6% |
71.6% |
72.5% |
72.1% |
71.7% |
71.3% |
74.5% |
EBIT (mln) |
5 |
7 |
30 |
39 |
70 |
79 |
108 |
151 |
223 |
223 |
286 |
378 |
459 |
429 |
691 |
EBIT Δ r/r |
0.0% |
30.4% |
352.4% |
30.9% |
78.0% |
12.3% |
37.4% |
39.7% |
47.8% |
0.0% |
28.4% |
32.0% |
21.5% |
-6.5% |
61.0% |
EBIT (%) |
17.5% |
10.8% |
23.2% |
18.7% |
22.3% |
19.2% |
19.8% |
22.0% |
25.8% |
25.8% |
25.9% |
25.8% |
21.3% |
18.2% |
25.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
5 |
7 |
31 |
42 |
74 |
87 |
122 |
165 |
239 |
237 |
314 |
407 |
488 |
462 |
736 |
EBITDA(%) |
18.2% |
11.5% |
23.8% |
19.8% |
23.6% |
21.3% |
22.4% |
24.1% |
27.7% |
27.5% |
28.4% |
27.8% |
22.7% |
19.5% |
26.8% |
Podatek (mln) |
1 |
2 |
10 |
15 |
27 |
24 |
41 |
17 |
9 |
9 |
13 |
14 |
21 |
62 |
205 |
Zysk Netto (mln) |
4 |
4 |
19 |
24 |
40 |
54 |
69 |
142 |
230 |
230 |
301 |
427 |
488 |
526 |
714 |
Zysk netto Δ r/r |
0.0% |
8.2% |
344.0% |
25.7% |
71.0% |
34.9% |
26.3% |
106.3% |
61.9% |
0.0% |
31.0% |
41.9% |
14.1% |
7.8% |
35.8% |
Zysk netto (%) |
13.4% |
6.9% |
14.5% |
11.2% |
12.9% |
13.3% |
12.6% |
20.7% |
26.7% |
26.7% |
27.3% |
29.2% |
22.6% |
22.2% |
26.0% |
EPS |
0.004 |
0.0055 |
0.0321 |
0.24 |
0.31 |
0.41 |
0.51 |
1.01 |
1.47 |
1.47 |
2.0 |
2.52 |
3.14 |
3.27 |
4.41 |
EPS (rozwodnione) |
0.0037 |
0.005 |
0.0288 |
0.18 |
0.28 |
0.38 |
0.47 |
0.92 |
1.47 |
1.47 |
1.9 |
2.36 |
3.0 |
3.22 |
4.32 |
Ilośc akcji (mln) |
106 |
108 |
108 |
52 |
128 |
132 |
136 |
140 |
156 |
156 |
151 |
153 |
155 |
161 |
162 |
Ważona ilośc akcji (mln) |
116 |
121 |
121 |
129 |
144 |
145 |
148 |
154 |
156 |
156 |
158 |
161 |
162 |
163 |
165 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |