| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Aktywa (mln) |
41.414 |
89.82 |
370.308 |
544.89 |
705.799 |
917.7 |
1 200.487 |
1 653.766 |
1 653.766 |
2 271.777 |
3 046.067 |
4 804.296 |
5 910.92 |
7 339.756 |
| Aktywa trwałe (mln) |
1.75 |
2.93 |
16.576 |
43.053 |
204.575 |
205.835 |
192.351 |
220.352 |
220.352 |
740.653 |
735.241 |
834.983 |
907.709 |
1 030.954 |
| Rzeczowe aktywa trwałe netto |
0.824 |
1.379 |
2.445 |
28.203 |
47.469 |
49.907 |
52.284 |
54.966 |
54.966 |
103.884 |
110.567 |
105.153 |
104.134 |
119.775 |
| Wartość firmy |
0.0 |
0.0 |
4.85 |
4.85 |
95.544 |
95.804 |
95.804 |
95.804 |
95.804 |
438.529 |
436.029 |
439.877 |
439.877 |
439.877 |
| Wartości niematerialne i prawne |
0.59 |
0.88 |
8.136 |
6.144 |
48.479 |
39.283 |
31.49 |
24.521 |
24.521 |
134.601 |
114.595 |
82.476 |
63.017 |
44.46 |
| Wartość firmy i wartości niematerialne i prawne |
0.59 |
0.88 |
12.986 |
10.994 |
144.023 |
135.087 |
127.294 |
120.325 |
120.325 |
573.13 |
550.624 |
522.353 |
502.894 |
484.337 |
| Należności netto |
21.869 |
38.458 |
59.822 |
92.661 |
144.798 |
182.816 |
233.731 |
321.587 |
321.587 |
422.507 |
611.593 |
785.229 |
888.537 |
1 057.117 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
30.869 |
30.869 |
35.585 |
42.072 |
31.825 |
23.916 |
0.0 |
| Aktywa obrotowe |
39.664 |
86.89 |
353.732 |
501.837 |
501.224 |
711.865 |
1 008.136 |
1 433.414 |
1 433.414 |
1 531.124 |
2 310.826 |
3 969.313 |
5 003.211 |
6 308.802 |
| Środki pieniężne i Inwestycje |
16.88 |
46.166 |
288.132 |
397.873 |
346.203 |
518.872 |
761.962 |
1 090.161 |
1 090.161 |
1 086.748 |
1 663.626 |
3 102.628 |
4 027.756 |
5 150.227 |
| Zapasy |
0.511 |
1.169 |
2.075 |
4.815 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
14.276 |
25.625 |
268.62 |
214.024 |
301.266 |
441.779 |
539.19 |
539.19 |
610.015 |
933.122 |
2 216.163 |
3 324.269 |
4 031.442 |
| Środki pieniężne i inne aktywa pieniężne |
16.88 |
31.89 |
262.507 |
129.253 |
132.179 |
217.606 |
320.183 |
550.971 |
550.971 |
476.733 |
730.504 |
886.465 |
703.487 |
1 118.785 |
| Należności krótkoterminowe |
1.513 |
3.34 |
2.117 |
3.886 |
4.6 |
5.677 |
6.944 |
9.11 |
9.11 |
19.42 |
23.253 |
41.678 |
31.513 |
30.447 |
| Dług krótkoterminowy |
6.171 |
11.35 |
16.65 |
18.59 |
0.0 |
0.0 |
0.0 |
0.0 |
10.013 |
10.013 |
11.725 |
11.306 |
9.334 |
9.969 |
| Zobowiązania krótkoterminowe |
26.208 |
54.289 |
86.617 |
135.523 |
186.279 |
246.784 |
314.676 |
401.022 |
401.022 |
551.172 |
715.952 |
1 006.803 |
1 178.883 |
1 398.404 |
| Rozliczenia międzyokresowe |
17.925 |
38.785 |
67.38 |
112.96 |
157.419 |
213.562 |
275.446 |
356.357 |
356.357 |
468.887 |
616.992 |
869.285 |
1 049.761 |
0.0 |
| Zobowiązania długoterminowe |
1.103 |
1.565 |
3.595 |
2.534 |
14.271 |
17.938 |
14.284 |
14.995 |
14.995 |
55.011 |
63.795 |
81.241 |
87.213 |
108.979 |
| Rezerwy z tytułu odroczonego podatku |
0.422 |
0.441 |
1.698 |
0.0 |
10.622 |
12.974 |
7.307 |
6.095 |
6.095 |
2.417 |
1.835 |
1.492 |
2.052 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.828 |
54.828 |
63.118 |
60.976 |
55.775 |
75.775 |
| Zobowiązania ogółem |
27.311 |
55.854 |
90.212 |
138.057 |
200.55 |
264.722 |
328.96 |
416.017 |
416.017 |
606.183 |
779.747 |
1 088.044 |
1 266.096 |
1 507.383 |
| Kapitał własny |
14.103 |
33.966 |
280.096 |
406.833 |
505.249 |
652.978 |
871.527 |
1 237.749 |
1 237.749 |
1 665.594 |
2 266.32 |
3 716.252 |
4 644.824 |
5 832.373 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
41.414 |
89.82 |
370.308 |
544.89 |
705.799 |
917.7 |
1 200.487 |
1 653.766 |
1 653.766 |
2 271.777 |
3 046.067 |
4 804.296 |
5 910.92 |
7 339.756 |
| Inwestycje |
0.0 |
14.276 |
25.625 |
268.62 |
214.024 |
301.266 |
441.779 |
539.19 |
539.19 |
610.015 |
933.122 |
2 216.163 |
3 324.269 |
4 031.442 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.828 |
54.828 |
63.118 |
60.976 |
55.775 |
75.775 |
| Środki pieniężne i inne aktywa pieniężne |
16.88 |
31.89 |
262.507 |
129.253 |
132.179 |
217.606 |
320.183 |
550.971 |
550.971 |
476.733 |
730.504 |
886.465 |
703.487 |
1 118.785 |
| Dług netto |
(16.88) |
(31.89) |
(262.507) |
(129.253) |
(132.179) |
(217.606) |
(320.183) |
(550.971) |
(496.143) |
(421.905) |
(667.386) |
(825.489) |
(647.712) |
(1 043.01) |
| Ticker |
VEE.DE |
VEE.DE |
VEE.DE |
VEE.DE |
VEE.DE |
VEE.DE |
VEE.DE |
VEE.DE |
VEE.DE |
VEE.DE |
VEE.DE |
VEE.DE |
VEE.DE |
VEE.DE |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |