index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
2 |
3 |
9 |
4 |
8 |
7 |
3 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
14.5% |
117.1% |
163.4% |
-55.5% |
99.8% |
-13.4% |
-51.0% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
-221.6% |
-259.7% |
-4.7% |
40.9% |
-152.8% |
35.7% |
29.1% |
36.3% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
EBIT (mln) |
-16 |
-18 |
-21 |
-20 |
-33 |
-29 |
-35 |
-31 |
-9 |
-13 |
-21 |
-27 |
-25 |
EBIT Δ r/r |
0.0% |
12.3% |
18.0% |
-5.6% |
65.7% |
-13.9% |
23.0% |
-13.0% |
-69.8% |
44.1% |
59.4% |
26.9% |
-8.5% |
EBIT (%) |
-1171.8% |
-1150.1% |
-624.9% |
-224.0% |
-833.4% |
-359.2% |
-510.2% |
-905.5% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
Koszty finansowe (mln) |
0 |
5 |
7 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7 |
0 |
0 |
EBITDA (mln) |
-16 |
-18 |
-28 |
-20 |
-33 |
-28 |
-35 |
-30 |
-9 |
-14 |
-28 |
-27 |
-25 |
EBITDA(%) |
-1147.4% |
-1127.2% |
-820.8% |
-219.6% |
-821.8% |
-352.3% |
-502.6% |
-893.3% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
Podatek (mln) |
0 |
0 |
-7 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-7 |
0 |
0 |
Zysk Netto (mln) |
-16 |
-23 |
-35 |
-20 |
-33 |
-29 |
-35 |
-34 |
-9 |
-12 |
-7 |
-26 |
-23 |
Zysk netto Δ r/r |
0.0% |
41.1% |
53.3% |
-43.1% |
65.7% |
-14.1% |
23.1% |
-4.3% |
-72.4% |
30.7% |
-46.1% |
292.4% |
-8.4% |
Zysk netto (%) |
-1190.7% |
-1467.7% |
-1036.0% |
-223.7% |
-832.6% |
-358.1% |
-508.9% |
-994.1% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
EPS |
-3.45 |
-4.87 |
-10.31 |
-4.12 |
-6.71 |
-4.21 |
-4.23 |
-6.85 |
-1.35 |
-1.1 |
-0.17 |
-0.5 |
-0.43 |
EPS (rozwodnione) |
-3.45 |
-4.87 |
-10.31 |
-4.12 |
-6.71 |
-4.21 |
-4.23 |
-6.85 |
-1.35 |
-1.1 |
-0.17 |
-0.5 |
-0.43 |
Ilośc akcji (mln) |
5 |
5 |
3 |
5 |
5 |
7 |
8 |
5 |
7 |
11 |
38 |
51 |
55 |
Ważona ilośc akcji (mln) |
5 |
5 |
3 |
5 |
5 |
7 |
8 |
5 |
7 |
11 |
38 |
51 |
55 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |