| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
| Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
3 |
2 |
1 |
3 |
3 |
8 |
10 |
3 |
30 |
37 |
78 |
94 |
105 |
113 |
126 |
110 |
348 |
361 |
154 |
170 |
| Przychód Δ r/r |
0.0% |
-22.7% |
-62.8% |
294.7% |
-9.4% |
171.2% |
22.3% |
-66.6% |
787.4% |
21.3% |
112.2% |
20.0% |
11.9% |
7.4% |
11.6% |
-12.6% |
215.5% |
3.8% |
-57.5% |
10.3% |
| Marża brutto |
84.2% |
68.8% |
-94.3% |
19.7% |
-69.8% |
100.0% |
34.5% |
100.0% |
45.8% |
53.6% |
40.1% |
54.2% |
56.3% |
61.6% |
60.4% |
50.8% |
46.0% |
10.2% |
31.6% |
41.9% |
| EBIT (mln) |
-1 |
-0 |
-5 |
-3 |
-6 |
-8 |
-4 |
-13 |
-21 |
-24 |
-20 |
-43 |
-4 |
6 |
2 |
-55 |
-61 |
-113 |
-104 |
13 |
| EBIT Δ r/r |
0.0% |
-84.5% |
2065.2% |
-34.1% |
99.6% |
33.7% |
-47.1% |
188.3% |
62.5% |
14.2% |
-16.3% |
113.5% |
-90.7% |
-258.3% |
-76.0% |
-3766.7% |
11.4% |
84.8% |
-8.3% |
-112.8% |
| EBIT (%) |
-47.5% |
-9.5% |
-552.5% |
-92.3% |
-203.3% |
-100.3% |
-43.4% |
-374.0% |
-68.5% |
-64.5% |
-25.4% |
-45.3% |
-3.8% |
5.5% |
1.2% |
-50.0% |
-17.6% |
-31.4% |
-67.7% |
7.9% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
4 |
10 |
6 |
5 |
4 |
3 |
11 |
17 |
19 |
23 |
24 |
| EBITDA (mln) |
1 |
1 |
-3 |
-2 |
-4 |
-6 |
-1 |
-8 |
-13 |
-11 |
-1 |
-1 |
7 |
14 |
10 |
-45 |
-47 |
-113 |
-86 |
32 |
| EBITDA(%) |
30.9% |
23.1% |
-348.5% |
-53.3% |
-127.6% |
-69.0% |
-10.0% |
-220.7% |
-42.1% |
-30.4% |
-1.6% |
-1.0% |
7.0% |
12.7% |
8.0% |
-41.1% |
-13.5% |
-31.3% |
-56.3% |
18.9% |
| Podatek (mln) |
-0 |
-0 |
-1 |
-1 |
-0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
3 |
2 |
-4 |
1 |
| Zysk Netto (mln) |
-1 |
-0 |
-3 |
-2 |
-6 |
-8 |
-4 |
-13 |
-24 |
-26 |
-21 |
-49 |
-11 |
3 |
-2 |
-64 |
-73 |
-143 |
-101 |
-12 |
| Zysk netto Δ r/r |
0.0% |
-80.1% |
1283.5% |
-28.9% |
157.2% |
29.6% |
-44.5% |
193.8% |
84.6% |
9.6% |
-21.5% |
138.6% |
-76.7% |
-128.4% |
-153.4% |
3592.3% |
14.0% |
95.1% |
-29.2% |
-87.9% |
| Zysk netto (%) |
-40.5% |
-10.4% |
-388.2% |
-69.9% |
-198.4% |
-94.8% |
-43.1% |
-219.7% |
-66.6% |
-61.9% |
-24.7% |
-50.2% |
-10.9% |
2.9% |
-1.4% |
-58.4% |
-21.1% |
-39.7% |
-66.0% |
-7.2% |
| EPS |
-0.24 |
-0.0476 |
-0.51 |
-0.28 |
-0.84 |
-0.91 |
-0.42 |
-0.61 |
-0.61 |
-0.47 |
-0.28 |
-0.66 |
-0.15 |
0.0405 |
-0.019 |
-0.71 |
-0.75 |
-1.24 |
-0.73 |
-0.0872 |
| EPS (rozwodnione) |
-0.24 |
-0.0476 |
-0.51 |
-0.28 |
-0.84 |
-0.91 |
-0.42 |
-0.61 |
-0.61 |
-0.47 |
-0.28 |
-0.66 |
-0.15 |
0.04 |
-0.019 |
-0.71 |
-0.75 |
-1.24 |
-0.73 |
-0.0872 |
| Ilośc akcji (mln) |
5 |
5 |
7 |
8 |
7 |
9 |
10 |
21 |
39 |
55 |
73 |
75 |
77 |
81 |
92 |
91 |
98 |
115 |
139 |
141 |
| Ważona ilośc akcji (mln) |
5 |
5 |
7 |
8 |
7 |
9 |
11 |
21 |
39 |
55 |
73 |
75 |
77 |
82 |
92 |
91 |
98 |
115 |
139 |
141 |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |