Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 1 112.543031 | 8 274.167099 | 8 253.439569 | 10 403.669485 | 9 312.452389 | 9 474.85626 | 4 482.504122 | 5 144.535057 | 4 009.958789 | 4 784.450966 | 5 301.8684 | 6 192.720402 | 6 759.598 | 7 628.284 | 9 425.058 | 10 909.942 | 13 951.477 | 16 904.888 | 17 885.145 | 18 889.988 | 20 400.087 |
| Aktywa trwałe (mln) | 130.656485 | 3 028.889814 | 3 257.448385 | 4 608.772238 | 6 657.626872 | 7 327.495029 | 2 053.530986 | 2 044.650177 | 694.638452 | 997.690675 | 1 160.120985 | 1 572.713453 | 1 667.356 | 1 641.088 | 1 485.017 | 2 046.472 | 2 265.29 | 5 549.52 | 5 595.989 | 6 702.254 | 6 511.651 |
| Rzeczowe aktywa trwałe netto | 124.048376 | 390.816731 | 593.509059 | 2 511.445405 | 2 212.676551 | 2 067.868369 | 195.342191 | 208.605661 | 289.948776 | 365.911308 | 472.315774 | 660.817343 | 742.948 | 671.393 | 719.7 | 1 147.68 | 1 232.336 | 3 223.974 | 3 381.015 | 3 565.589 | 3 211.274 |
| Wartość firmy | 0.0 | 2 532.228156 | 1 170.197897 | 0.0 | 0.0 | 0.0 | 1 797.929504 | 1 797.929503 | 286.831871 | 286.831871 | 286.831871 | 286.831871 | 286.832 | 286.832 | 286.832 | 286.832 | 286.832 | 304.932 | 304.932 | 1 175.388 | 1 198.047 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 37.107459 | 20.263418 | 0.0 | 0.0 | 10.375045 | 338.539 | 243.301 | 239.269 | 188.554 | 204.235 | 399.786 | 1 407.952 | 1 428.067 | 1 514.519 | 1 355.317 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 2 532.228156 | 2 453.915166 | 0.0 | 0.0 | 0.0 | 1 835.036963 | 1 818.192921 | 286.831871 | 286.831871 | 297.206916 | 625.371 | 530.133 | 526.101 | 475.386 | 491.067 | 686.618 | 1 712.884 | 1 732.999 | 2 689.907 | 2 553.364 |
| Należności netto | 498.020245 | 1 317.104263 | 1 170.197897 | 1 161.880017 | 549.61115 | 363.201826 | 475.681403 | 896.479788 | 513.419307 | 663.590412 | 480.974752 | 673.493035 | 973.112 | 1 302.441 | 1 201.301 | 1 503.39 | 1 828.23 | 2 391.173 | 2 403.846 | 3 195.096 | 3 235.567 |
| Inwestycje długoterminowe | 5.35052 | 105.844927 | 97.493392 | 50.955574 | 0.0 | 131.82143 | 14.774753 | (130.567862) | (0.428703) | (170.360807) | (0.641116) | 28.799279 | 4.146 | (124.174) | 29.595 | (1 865.243) | (3 962.653) | (1 479.797) | (1 570.564) | 0.899 | 3.077 |
| Aktywa obrotowe | 981.886545 | 5 245.277285 | 4 995.991184 | 5 794.897247 | 2 654.825517 | 2 147.361231 | 2 261.637265 | 3 099.88488 | 3 315.320337 | 3 685.782579 | 4 141.747415 | 4 620.006949 | 5 092.242 | 5 987.196 | 7 940.041 | 8 863.47 | 11 686.187 | 11 355.368 | 12 289.156 | 12 187.734 | 13 888.436 |
| Środki pieniężne i Inwestycje | 57.532042 | 1 786.199823 | 415.588704 | 506.618196 | 145.900456 | 117.382397 | 201.070402 | 317.534485 | 405.854229 | 611.84733 | 944.923282 | 563.885847 | 771.112 | 789.795 | 2 439.626 | 2 571.107 | 4 683.361 | 1 897.566 | 2 733.805 | 2 325.784 | 2 452.4 |
| Zapasy | 422.936093 | 2 027.000121 | 3 079.641212 | 3 813.212212 | 1 847.402596 | 1 566.71403 | 1 478.825476 | 1 717.890086 | 2 090.848668 | 1 961.518409 | 2 282.927518 | 3 010.873316 | 3 036.175 | 3 515.852 | 3 961.334 | 4 201.736 | 4 459.585 | 6 194.636 | 6 425.143 | 5 961.685 | 7 008.274 |
| Inwestycje krótkoterminowe | 19.696715 | 1 686.893064 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 130.742892 | 0.601058 | 199.901724 | 31.397895 | 8.23 | 46.558 | 124.204 | 180.073 | 1 865.278 | 3 962.686 | 1 479.828 | 1 653.016 | 1 359.821 | 1 159.826 |
| Środki pieniężne i inne aktywa pieniężne | 37.835327 | 99.306759 | 415.588704 | 506.618196 | 145.900456 | 117.382397 | 0.0 | 135.69739 | 405.253171 | 426.282691 | 913.525387 | 556.385847 | 724.554 | 665.591 | 2 259.553 | 705.829 | 720.675 | 417.738 | 1 083.186 | 588.82 | 1 292.574 |
| Należności krótkoterminowe | 86.182593 | 505.566721 | 680.427835 | 0.0 | 0.0 | 0.0 | 0.0 | 460.917371 | 447.702473 | 693.44108 | 743.197897 | 956.642869 | 1 142.375 | 1 026.613 | 1 230.292 | 1 431.413 | 1 607.13 | 2 795.838 | 2 568.287 | 2 333.351 | 2 333.351 |
| Dług krótkoterminowy | 283.700833 | 829.594154 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 120.898369 | 1 132.326404 | 1 063.152346 | 761.973905 | 1 098.73213 | 845.388 | 594.228 | 663.956 | 765.627 | 1 057.598 | 1 167.292 | 1 363.78 | 1 045.94 | 1 139.536 |
| Zobowiązania krótkoterminowe | 479.20599 | 1 531.856578 | 888.807178 | 3 292.215727 | 2 434.432337 | 1 282.798852 | 1 389.675104 | 1 821.391728 | 1 928.489976 | 2 140.737459 | 1 998.305043 | 2 474.306763 | 2 372.096 | 2 089.295 | 2 419.891 | 3 107.613 | 4 077.724 | 5 048.931 | 5 214.886 | 5 238.745 | 5 854.032 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.00499 | 38.232302 | 0.0 | 0.0 | 69.717 | 0.0 | 81.287 | 98.311 | 125.628 | 229.614 | 230.843 | 0.0 |
| Zobowiązania długoterminowe | 0.846223 | 223.964602 | 1 143.405208 | 2 179.408891 | 2 157.871438 | 2 005.028743 | 1 179.76017 | 669.699282 | 490.067603 | 192.900151 | 24.225507 | 44.706456 | 43.585 | 37.463 | 38.407 | 289.209 | 235.585 | 572.936 | 640.266 | 1 069.369 | 1 046.436 |
| Rezerwy z tytułu odroczonego podatku | 0.846223 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.254 | 21.319 | 79.621 | 57.581 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -71.554 | 0.0 | 373.067 | 327.656 | 652.763 | 786.932 | 1121.701 | 1139.182 |
| Zobowiązania ogółem | 480.052213 | 1 755.82118 | 2 032.212386 | 3 735.746524 | 2 931.011219 | 2 493.268039 | 2 431.664434 | 2 491.09101 | 2 418.55758 | 2 454.622728 | 2 022.53055 | 2 519.013219 | 2 415.681 | 2 126.758 | 2 458.298 | 3 396.822 | 4 313.309 | 5 621.867 | 5 855.152 | 6 308.114 | 6 900.468 |
| Kapitał własny | 632.490818 | 6 518.345919 | 6 221.227183 | 6 667.922961 | 6 613.53557 | 6 981.588221 | 6 744.859632 | 2 653.444047 | 1 591.40121 | 2 329.828238 | 3 279.33785 | 3 673.707183 | 4 343.917 | 5 501.526 | 6 966.76 | 7 513.12 | 9 638.168 | 11 283.021 | 12 029.993 | 12 581.874 | 13 499.619 |
| Udziały mniejszościowe | 0.0 | 21.107783 | 20.37646 | 19.072986 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.008908 | 0.084621 | 0.0 | 0.0 | 0.0 | 0.0 | (0.161) | 15.297 | 17.053 | 5.258 | 0.0 |
| Pasywa | 1 112.543031 | 8 274.167099 | 8 253.439569 | 10 403.669485 | 9 544.546789 | 9 474.85626 | 4 482.504122 | 5 144.535057 | 4 009.958789 | 4 784.450966 | 5 301.8684 | 6 192.720402 | 6 759.598 | 7 628.284 | 9 425.058 | 10 909.942 | 13 951.477 | 16 904.888 | 17 885.145 | 18 889.988 | 20 400.087 |
| Inwestycje | 25.047235 | 1 792.737991 | 97.493392 | 50.955574 | 0.0 | 131.821431 | 171.846384 | 0.17503 | 0.172355 | 29.540917 | 30.756779 | 28.799 | 23.69398 | 0.03 | 0.031 | 0.035 | 0.033 | 0.031 | 82.452 | 1 360.72 | 1 162.903 |
| Dług (mln) | 283.700833 | 1 050.613113 | 1 123.028748 | 2 160.335905 | 2 157.871438 | 2 005.028743 | 1 027.142987 | 1 776.09196 | 1 609.342063 | 1 243.207927 | 761.973905 | 1 120.100136 | 845.388 | 665.782 | 663.956 | 1 017.39 | 1 244.847 | 1 647.571 | 1 933.256 | 2 181.781 | 2 278.718 |
| Środki pieniężne i inne aktywa pieniężne | 37.835327 | 99.306759 | 415.588704 | 506.618196 | 145.900456 | 117.382397 | 0.0 | 135.69739 | 405.253171 | 426.282691 | 913.525387 | 556.385847 | 724.554 | 665.591 | 2 259.553 | 705.829 | 720.675 | 417.738 | 1 083.186 | 588.82 | 1 292.574 |
| Dług netto | 245.865506 | 951.306354 | 707.440044 | 1 653.717709 | 2 011.970982 | 1 887.646346 | 1 027.142987 | 1 640.39457 | 1 204.088892 | 816.925236 | (151.551482) | 574.969726 | 120.834 | 0.191 | (1 595.597) | 311.561 | 602.377 | 1 229.833 | 850.07 | 1 592.961 | 986.144 |
| Ticker | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS | VAIBHAVGBL.NS |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |