Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
22 681.4 |
18 565.0 |
19 490.0 |
19 631.0 |
20 656.0 |
20 905.0 |
21 135.0 |
20 600.0 |
20 175.0 |
20 227.0 |
21 154.0 |
21 476.0 |
22 569.0 |
23 097.0 |
22 603.0 |
21 412.0 |
20 419.0 |
20 859.0 |
21 829.0 |
22 650.0 |
27 743.0 |
29 345.0 |
29 097.0 |
31 367.0 |
32 823.0 |
44 567.0 |
Aktywa trwałe (mln) |
16 460.9 |
16 108.0 |
16 366.0 |
16 931.0 |
18 068.0 |
18 086.0 |
17 684.0 |
17 418.0 |
17 695.0 |
17 892.0 |
18 144.0 |
18 994.0 |
20 190.0 |
20 674.0 |
20 104.0 |
17 771.0 |
18 074.0 |
18 483.0 |
19 205.0 |
20 005.0 |
21 534.0 |
25 805.0 |
26 028.0 |
27 816.0 |
29 019.0 |
39 793.0 |
Rzeczowe aktywa trwałe netto |
10 303.8 |
10 126.0 |
10 357.0 |
10 612.0 |
11 411.0 |
11 476.0 |
11 221.0 |
11 179.0 |
11 351.0 |
11 402.0 |
11 541.0 |
11 868.0 |
12 242.0 |
12 651.0 |
12 344.0 |
10 657.0 |
10 665.0 |
10 950.0 |
11 559.0 |
11 942.0 |
12 893.0 |
14 148.0 |
14 419.0 |
15 719.0 |
16 968.0 |
19 340.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
5 079.0 |
5 266.0 |
0.0 |
0.0 |
5 292.0 |
5 406.0 |
5 462.0 |
5 632.0 |
5 726.0 |
6 215.0 |
6 291.0 |
6 070.0 |
5 740.0 |
5 984.0 |
6 215.0 |
6 247.0 |
6 430.0 |
6 532.0 |
8 994.0 |
9 028.0 |
9 323.0 |
9 254.0 |
13 438.0 |
Wartości niematerialne i prawne |
5 356.7 |
5 193.0 |
5 121.0 |
105.0 |
156.0 |
5 453.0 |
5 514.0 |
121.0 |
124.0 |
158.0 |
238.0 |
295.0 |
457.0 |
397.0 |
529.0 |
440.0 |
477.0 |
591.0 |
547.0 |
572.0 |
521.0 |
1 024.0 |
898.0 |
827.0 |
759.0 |
4 188.0 |
Wartość firmy i wartości niematerialne i prawne |
5 356.7 |
5 193.0 |
5 121.0 |
5 184.0 |
5 422.0 |
5 453.0 |
5 514.0 |
5 413.0 |
5 530.0 |
5 620.0 |
5 870.0 |
6 021.0 |
6 672.0 |
6 688.0 |
6 599.0 |
6 180.0 |
6 461.0 |
6 806.0 |
6 794.0 |
7 002.0 |
7 053.0 |
10 018.0 |
9 926.0 |
10 150.0 |
10 013.0 |
17 626.0 |
Należności netto |
1 916.3 |
1 575.0 |
1 669.0 |
1 644.0 |
1 811.0 |
1 949.0 |
2 004.0 |
1 858.0 |
1 892.0 |
1 610.0 |
1 527.0 |
1 656.0 |
1 775.0 |
1 839.0 |
1 810.0 |
1 937.0 |
2 094.0 |
2 132.0 |
2 374.0 |
2 275.0 |
2 319.0 |
2 624.0 |
2 546.0 |
2 752.0 |
2 870.0 |
3 687.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
637.0 |
667.0 |
414.0 |
408.0 |
360.0 |
320.0 |
269.0 |
406.0 |
483.0 |
426.0 |
432.0 |
578.0 |
606.0 |
846.0 |
Aktywa obrotowe |
6 220.5 |
2 457.0 |
3 124.0 |
2 700.0 |
2 588.0 |
2 819.0 |
3 451.0 |
3 182.0 |
2 480.0 |
2 335.0 |
3 010.0 |
2 482.0 |
2 379.0 |
2 423.0 |
2 499.0 |
3 641.0 |
2 345.0 |
2 376.0 |
2 624.0 |
2 645.0 |
6 209.0 |
3 540.0 |
3 069.0 |
3 551.0 |
3 804.0 |
4 774.0 |
Środki pieniężne i Inwestycje |
181.4 |
94.0 |
730.0 |
264.0 |
135.0 |
443.0 |
666.0 |
614.0 |
348.0 |
480.0 |
1 140.0 |
539.0 |
258.0 |
194.0 |
235.0 |
1 307.0 |
39.0 |
32.0 |
22.0 |
61.0 |
3 561.0 |
553.0 |
118.0 |
351.0 |
458.0 |
414.0 |
Zapasy |
107.2 |
75.0 |
83.0 |
80.0 |
82.0 |
90.0 |
99.0 |
101.0 |
103.0 |
110.0 |
110.0 |
130.0 |
153.0 |
174.0 |
178.0 |
106.0 |
92.0 |
90.0 |
96.0 |
102.0 |
106.0 |
124.0 |
135.0 |
164.0 |
173.0 |
206.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
177.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
181.4 |
94.0 |
730.0 |
264.0 |
135.0 |
443.0 |
666.0 |
614.0 |
348.0 |
480.0 |
1 140.0 |
539.0 |
258.0 |
194.0 |
58.0 |
1 307.0 |
39.0 |
32.0 |
22.0 |
61.0 |
3 561.0 |
553.0 |
118.0 |
351.0 |
458.0 |
414.0 |
Należności krótkoterminowe |
1 062.5 |
865.0 |
809.0 |
526.0 |
639.0 |
772.0 |
719.0 |
693.0 |
656.0 |
2 201.0 |
567.0 |
692.0 |
838.0 |
842.0 |
744.0 |
2 395.0 |
2 257.0 |
2 377.0 |
2 523.0 |
1 037.0 |
1 065.0 |
1 121.0 |
1 375.0 |
1 766.0 |
1 709.0 |
2 046.0 |
Dług krótkoterminowy |
3 098.7 |
113.0 |
515.0 |
231.0 |
514.0 |
384.0 |
522.0 |
822.0 |
329.0 |
835.0 |
749.0 |
233.0 |
631.0 |
743.0 |
726.0 |
1 090.0 |
253.0 |
417.0 |
739.0 |
432.0 |
218.0 |
551.0 |
708.0 |
414.0 |
334.0 |
1 359.0 |
Zobowiązania krótkoterminowe |
7 489.5 |
2 937.0 |
3 721.0 |
3 173.0 |
3 332.0 |
3 205.0 |
3 257.0 |
3 268.0 |
2 598.0 |
3 036.0 |
2 901.0 |
2 485.0 |
3 068.0 |
3 036.0 |
3 014.0 |
3 485.0 |
2 510.0 |
2 794.0 |
3 262.0 |
3 108.0 |
3 144.0 |
3 553.0 |
4 082.0 |
4 394.0 |
4 226.0 |
6 258.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
374.0 |
414.0 |
429.0 |
463.0 |
483.0 |
455.0 |
462.0 |
451.0 |
457.0 |
460.0 |
470.0 |
465.0 |
475.0 |
475.0 |
472.0 |
493.0 |
503.0 |
522.0 |
534.0 |
539.0 |
571.0 |
589.0 |
578.0 |
673.0 |
Zobowiązania długoterminowe |
10 781.6 |
10 812.0 |
10 364.0 |
11 131.0 |
11 511.0 |
11 447.0 |
11 476.0 |
10 835.0 |
11 475.0 |
11 006.0 |
11 662.0 |
12 400.0 |
13 111.0 |
13 386.0 |
13 587.0 |
12 038.0 |
12 542.0 |
12 745.0 |
12 525.0 |
13 266.0 |
17 529.0 |
18 338.0 |
17 889.0 |
20 109.0 |
21 701.0 |
30 055.0 |
Rezerwy z tytułu odroczonego podatku |
729.9 |
879.0 |
1 127.0 |
1 548.0 |
1 663.0 |
1 380.0 |
1 364.0 |
1 365.0 |
1 411.0 |
1 484.0 |
1 509.0 |
1 662.0 |
1 884.0 |
1 947.0 |
1 842.0 |
1 453.0 |
1 391.0 |
1 482.0 |
1 248.0 |
1 291.0 |
1 407.0 |
1 806.0 |
1 694.0 |
1 733.0 |
1 826.0 |
2 815.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
18 271.1 |
13 749.0 |
14 085.0 |
14 304.0 |
14 843.0 |
14 652.0 |
14 733.0 |
14 103.0 |
14 073.0 |
14 042.0 |
14 563.0 |
14 885.0 |
16 179.0 |
16 422.0 |
16 601.0 |
15 523.0 |
15 052.0 |
15 539.0 |
15 787.0 |
16 374.0 |
20 673.0 |
21 891.0 |
21 971.0 |
24 503.0 |
25 927.0 |
36 313.0 |
Kapitał własny |
4 402.6 |
4 801.0 |
5 392.0 |
5 308.0 |
5 563.0 |
5 971.0 |
6 121.0 |
6 222.0 |
5 792.0 |
5 902.0 |
6 285.0 |
6 260.0 |
6 070.0 |
6 354.0 |
5 707.0 |
5 866.0 |
5 345.0 |
5 297.0 |
6 019.0 |
6 276.0 |
7 070.0 |
7 454.0 |
7 126.0 |
6 864.0 |
6 896.0 |
8 254.0 |
Udziały mniejszościowe |
7.7 |
15.0 |
13.0 |
19.0 |
250.0 |
282.0 |
281.0 |
275.0 |
310.0 |
283.0 |
306.0 |
331.0 |
320.0 |
321.0 |
295.0 |
23.0 |
22.0 |
23.0 |
23.0 |
1.0 |
2.0 |
2.0 |
2.0 |
15.0 |
(7.0) |
2.0 |
Pasywa |
22 681.4 |
18 565.0 |
19 490.0 |
19 631.0 |
20 656.0 |
20 905.0 |
21 135.0 |
20 600.0 |
20 175.0 |
20 227.0 |
21 154.0 |
21 476.0 |
22 569.0 |
23 097.0 |
22 603.0 |
21 412.0 |
20 419.0 |
20 859.0 |
21 829.0 |
22 650.0 |
27 743.0 |
29 345.0 |
29 097.0 |
31 367.0 |
32 823.0 |
44 567.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
637.0 |
667.0 |
591.0 |
408.0 |
360.0 |
320.0 |
269.0 |
406.0 |
483.0 |
426.0 |
432.0 |
578.0 |
606.0 |
846.0 |
Dług (mln) |
11 498.0 |
8 485.0 |
8 224.0 |
8 293.0 |
8 511.0 |
8 566.0 |
8 687.0 |
8 317.0 |
8 337.0 |
8 326.0 |
8 873.0 |
8 907.0 |
9 756.0 |
9 916.0 |
10 226.0 |
9 435.0 |
8 981.0 |
9 310.0 |
9 491.0 |
10 026.0 |
13 498.0 |
13 810.0 |
13 405.0 |
14 984.0 |
16 229.0 |
23 900.0 |
Środki pieniężne i inne aktywa pieniężne |
181.4 |
94.0 |
730.0 |
264.0 |
135.0 |
443.0 |
666.0 |
614.0 |
348.0 |
480.0 |
1 140.0 |
539.0 |
258.0 |
194.0 |
58.0 |
1 307.0 |
39.0 |
32.0 |
22.0 |
61.0 |
3 561.0 |
553.0 |
118.0 |
351.0 |
458.0 |
414.0 |
Dług netto |
11 316.6 |
8 391.0 |
7 494.0 |
8 029.0 |
8 376.0 |
8 123.0 |
8 021.0 |
7 703.0 |
7 989.0 |
7 846.0 |
7 733.0 |
8 368.0 |
9 498.0 |
9 722.0 |
10 168.0 |
8 128.0 |
8 942.0 |
9 278.0 |
9 469.0 |
9 965.0 |
9 937.0 |
13 257.0 |
13 287.0 |
14 633.0 |
15 771.0 |
23 486.0 |
Ticker |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
UWS.DE |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |