Wall Street Experts

Waste Management, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 21 412.0 20 691.0 20 578.0 20 402.0 20 419.0 20 781.0 20 752.0 20 756.0 20 859.0 20 650.0 20 839.0 20 949.0 21 829.0 22 106.0 22 014.0 22 591.0 22 650.0 23 373.0 25 986.0 27 109.0 27 743.0 27 178.0 26 619.0 24 772.0 29 345.0 29 070.0 29 037.0 28 841.0 29 097.0 29 219.0 30 128.0 29 841.0 31 367.0 31 290.0 31 614.0 31 935.0 32 823.0 32 666.0 33 999.0 34 730.0 44 567.0 44 486.0
Aktywa trwałe 17 771.0 18 074.0 18 025.0 18 003.0 18 074.0 18 479.0 18 476.0 18 463.0 18 483.0 18 427.0 18 513.0 18 649.0 19 205.0 19 615.0 19 543.0 19 916.0 20 005.0 20 885.0 21 150.0 21 549.0 21 534.0 21 543.0 21 513.0 21 415.0 25 805.0 25 743.0 25 811.0 25 657.0 26 028.0 26 160.0 26 141.0 26 577.0 27 816.0 27 919.0 28 134.0 28 373.0 29 019.0 29 137.0 29 560.0 30 471.0 39 793.0 40 031.0
Rzeczowe aktywa trwałe netto 10 657.0 10 679.0 10 665.0 10 659.0 10 665.0 10 796.0 10 841.0 10 842.0 10 950.0 10 929.0 11 002.0 11 136.0 11 559.0 11 637.0 11 625.0 11 815.0 11 942.0 12 390.0 12 665.0 12 805.0 12 893.0 12 900.0 12 917.0 12 846.0 14 148.0 14 038.0 14 110.0 14 083.0 14 419.0 14 298.0 14 382.0 14 742.0 15 719.0 15 705.0 15 917.0 16 229.0 16 968.0 17 044.0 17 420.0 17 931.0 19 340.0 19 553.0
Wartość firmy 5 740.0 5 855.0 5 880.0 5 886.0 5 984.0 6 215.0 6 230.0 6 227.0 6 215.0 6 223.0 6 248.0 6 267.0 6 247.0 6 327.0 6 346.0 6 390.0 6 430.0 6 479.0 6 512.0 6 550.0 6 532.0 6 498.0 6 512.0 6 504.0 8 994.0 8 980.0 8 992.0 9 006.0 9 028.0 9 034.0 9 022.0 9 092.0 9 323.0 9 344.0 9 399.0 9 398.0 9 254.0 9 246.0 9 363.0 9 822.0 13 438.0 13 529.0
Wartości niematerialne i prawne 440.0 564.0 512.0 495.0 477.0 645.0 632.0 617.0 591.0 572.0 573.0 561.0 547.0 597.0 553.0 554.0 572.0 570.0 547.0 543.0 521.0 494.0 472.0 450.0 1 024.0 990.0 956.0 919.0 898.0 868.0 834.0 847.0 827.0 823.0 809.0 779.0 759.0 728.0 753.0 742.0 4 188.0 4 015.0
Wartość firmy i wartości niematerialne i prawne 6 180.0 6 419.0 6 392.0 6 381.0 6 461.0 6 860.0 6 862.0 6 844.0 6 806.0 6 795.0 6 821.0 6 828.0 6 794.0 6 924.0 6 899.0 6 944.0 7 002.0 7 049.0 7 059.0 7 093.0 7 053.0 6 992.0 6 984.0 6 954.0 10 018.0 9 970.0 9 948.0 9 925.0 9 926.0 9 902.0 9 856.0 9 939.0 10 150.0 10 167.0 10 208.0 10 177.0 10 013.0 9 974.0 10 116.0 10 564.0 17 626.0 17 544.0
Należności netto 1 587.0 1 489.0 1 578.0 1 570.0 1 549.0 1 532.0 1 650.0 1 716.0 1 700.0 1 634.0 1 772.0 1 790.0 1 805.0 1 700.0 1 838.0 1 943.0 1 931.0 1 830.0 2 017.0 2 010.0 1 949.0 1 846.0 1 888.0 1 927.0 2 097.0 2 025.0 2 195.0 2 323.0 2 278.0 2 334.0 2 494.0 2 452.0 2 461.0 2 418.0 2 576.0 2 646.0 2 633.0 2 530.0 2 728.0 3 125.0 3 687.0 3 588.0
Inwestycje długoterminowe 408.0 397.0 390.0 374.0 360.0 371.0 321.0 326.0 320.0 295.0 289.0 287.0 269.0 266.0 254.0 419.0 406.0 334.0 333.0 494.0 483.0 451.0 439.0 425.0 426.0 426.0 417.0 402.0 432.0 625.0 607.0 593.0 578.0 569.0 564.0 542.0 606.0 589.0 552.0 524.0 846.0 824.0
Aktywa obrotowe 3 641.0 2 617.0 2 553.0 2 399.0 2 345.0 2 302.0 2 276.0 2 293.0 2 376.0 2 223.0 2 326.0 2 300.0 2 624.0 2 491.0 2 471.0 2 675.0 2 645.0 2 488.0 4 836.0 5 560.0 6 209.0 5 635.0 5 106.0 3 357.0 3 540.0 3 327.0 3 226.0 3 184.0 3 069.0 3 059.0 3 987.0 3 264.0 3 551.0 3 371.0 3 480.0 3 562.0 3 804.0 3 529.0 4 439.0 4 259.0 4 774.0 4 455.0
Środki pieniężne i Inwestycje 1 307.0 277.0 273.0 113.0 39.0 104.0 39.0 30.0 32.0 30.0 32.0 35.0 22.0 52.0 47.0 83.0 61.0 57.0 2 250.0 2 915.0 3 561.0 3 125.0 2 663.0 703.0 553.0 476.0 148.0 116.0 118.0 155.0 894.0 137.0 351.0 257.0 144.0 150.0 458.0 322.0 950.0 614.0 414.0 216.0
Zapasy 106.0 109.0 102.0 92.0 92.0 92.0 93.0 93.0 90.0 95.0 96.0 99.0 96.0 98.0 100.0 103.0 102.0 105.0 104.0 109.0 106.0 116.0 118.0 117.0 124.0 124.0 126.0 132.0 135.0 149.0 159.0 159.0 164.0 170.0 170.0 175.0 173.0 189.0 183.0 184.0 206.0 218.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 778.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 307.0 277.0 273.0 113.0 39.0 104.0 39.0 30.0 32.0 30.0 32.0 35.0 22.0 52.0 47.0 83.0 61.0 57.0 2 250.0 2 915.0 3 561.0 3 125.0 2 663.0 703.0 553.0 476.0 148.0 116.0 118.0 155.0 894.0 137.0 351.0 257.0 144.0 150.0 458.0 322.0 172.0 614.0 414.0 216.0
Należności krótkoterminowe 740.0 634.0 707.0 671.0 721.0 591.0 620.0 689.0 799.0 720.0 808.0 789.0 1 040.0 791.0 829.0 940.0 1 037.0 899.0 908.0 903.0 1 065.0 1 031.0 904.0 884.0 1 121.0 1 212.0 1 393.0 1 466.0 1 375.0 1 384.0 1 382.0 1 489.0 1 766.0 1 510.0 1 626.0 1 738.0 1 709.0 1 617.0 1 785.0 1 853.0 2 046.0 1 901.0
Dług krótkoterminowy 1 090.0 168.0 196.0 215.0 253.0 524.0 614.0 432.0 417.0 396.0 390.0 850.0 739.0 1 056.0 828.0 447.0 432.0 1 043.0 116.0 211.0 218.0 387.0 3 190.0 167.0 551.0 244.0 361.0 601.0 708.0 435.0 231.0 258.0 414.0 336.0 513.0 297.0 334.0 336.0 242.0 676.0 1 359.0 954.0
Zobowiązania krótkoterminowe 3 485.0 2 273.0 2 477.0 2 442.0 2 510.0 2 560.0 2 806.0 2 664.0 2 794.0 2 558.0 2 770.0 3 259.0 3 262.0 3 373.0 3 305.0 3 070.0 3 108.0 3 612.0 2 846.0 2 989.0 3 144.0 3 070.0 5 772.0 2 806.0 3 553.0 3 285.0 3 683.0 4 102.0 4 082.0 3 806.0 3 722.0 3 834.0 4 394.0 3 856.0 4 251.0 4 218.0 4 226.0 3 949.0 4 136.0 4 779.0 6 258.0 5 347.0
Rozliczenia międzyokresowe 475.0 463.0 479.0 461.0 472.0 465.0 483.0 475.0 493.0 479.0 497.0 484.0 503.0 495.0 517.0 512.0 522.0 512.0 526.0 517.0 534.0 497.0 494.0 496.0 539.0 548.0 557.0 562.0 571.0 600.0 616.0 591.0 589.0 584.0 568.0 587.0 578.0 586.0 584.0 599.0 673.0 685.0
Zobowiązania długoterminowe 12 038.0 12 843.0 12 694.0 12 703.0 12 542.0 12 911.0 12 718.0 12 709.0 12 745.0 12 554.0 12 562.0 12 390.0 12 525.0 12 668.0 12 653.0 13 280.0 13 266.0 13 344.0 16 673.0 17 333.0 17 529.0 17 363.0 13 954.0 14 809.0 18 338.0 18 356.0 18 000.0 17 565.0 17 889.0 18 267.0 19 214.0 18 995.0 20 109.0 20 626.0 20 435.0 20 751.0 21 701.0 21 639.0 22 412.0 21 979.0 30 055.0 30 488.0
Rezerwy z tytułu odroczonego podatku 1 453.0 1 491.0 1 409.0 1 490.0 1 391.0 1 438.0 1 395.0 1 428.0 1 482.0 1 521.0 1 487.0 1 452.0 1 248.0 1 258.0 1 250.0 1 245.0 1 291.0 1 297.0 1 289.0 1 331.0 1 407.0 1 387.0 1 367.0 1 468.0 1 806.0 1 805.0 1 744.0 1 708.0 1 694.0 1 680.0 1 632.0 1 629.0 1 733.0 1 784.0 1 778.0 1 811.0 1 826.0 1 880.0 1 826.0 1 883.0 2 815.0 2 841.0
Zobowiązania długoterminowe 12 038.0 12 843.0 12 694.0 12 703.0 12 542.0 12 911.0 12 718.0 12 709.0 12 745.0 12 554.0 12 562.0 12 390.0 12 525.0 12 668.0 12 653.0 13 280.0 13 266.0 13 344.0 16 673.0 17 333.0 17 529.0 17 363.0 13 954.0 14 809.0 18 338.0 18 356.0 18 000.0 17 565.0 17 889.0 18 267.0 19 214.0 18 995.0 20 109.0 20 626.0 20 435.0 20 751.0 21 701.0 21 639.0 22 412.0 21 979.0 30 055.0 30 488.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 488.0 596.0 680.0 689.0 0.0 0.0 0.0 767.0 0.0 0.0 0.0 750.0 0.0 0.0 0.0 718.0 0.0 0.0 0.0 773.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 15 523.0 15 116.0 15 171.0 15 145.0 15 052.0 15 471.0 15 524.0 15 373.0 15 539.0 15 112.0 15 332.0 15 649.0 15 787.0 16 041.0 15 958.0 16 350.0 16 374.0 16 956.0 19 519.0 20 322.0 20 673.0 20 433.0 19 726.0 17 615.0 21 891.0 21 641.0 21 683.0 21 667.0 21 971.0 22 073.0 22 936.0 22 829.0 24 503.0 24 482.0 24 686.0 24 969.0 25 927.0 25 588.0 26 548.0 26 758.0 36 313.0 35 835.0
Kapitał (fundusz) podstawowy 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0
Zyski zatrzymane 6 888.0 6 582.0 6 680.0 6 840.0 6 939.0 7 012.0 7 116.0 7 235.0 7 388.0 7 497.0 7 671.0 7 871.0 8 588.0 8 867.0 9 166.0 9 464.0 9 797.0 9 924.0 10 088.0 10 364.0 10 592.0 10 718.0 10 795.0 10 952.0 11 159.0 11 337.0 11 444.0 11 740.0 12 004.0 12 247.0 12 563.0 12 933.0 13 167.0 13 414.0 13 744.0 14 124.0 14 334.0 14 738.0 15 104.0 15 563.0 15 858.0 16 160.0
Kapitał własny 5 889.0 5 575.0 5 407.0 5 257.0 5 367.0 5 310.0 5 228.0 5 383.0 5 320.0 5 538.0 5 507.0 5 300.0 6 042.0 6 065.0 6 056.0 6 241.0 6 276.0 6 417.0 6 467.0 6 787.0 7 070.0 6 745.0 6 893.0 7 157.0 7 454.0 7 429.0 7 354.0 7 174.0 7 126.0 7 146.0 7 192.0 7 012.0 6 864.0 6 808.0 6 928.0 6 966.0 6 896.0 7 078.0 7 451.0 7 972.0 8 254.0 8 651.0
Udziały mniejszościowe 23.0 21.0 21.0 22.0 22.0 20.0 20.0 24.0 23.0 21.0 21.0 22.0 23.0 21.0 2.0 2.0 1.0 2.0 1.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 15.0 14.0 19.0 16.0 (7.0) (4.0) (6.0) (7.0) 2.0 1.0
Pasywa 21 412.0 20 691.0 20 578.0 20 402.0 20 419.0 20 781.0 20 752.0 20 756.0 20 859.0 20 650.0 20 839.0 20 949.0 21 829.0 22 106.0 22 014.0 22 591.0 22 650.0 23 373.0 25 986.0 27 109.0 27 743.0 27 178.0 26 619.0 24 772.0 29 345.0 29 070.0 29 037.0 28 841.0 29 097.0 29 219.0 30 128.0 29 841.0 31 367.0 31 290.0 31 614.0 31 935.0 32 823.0 32 666.0 33 999.0 34 730.0 44 567.0 44 486.0
Inwestycje 408.0 397.0 390.0 374.0 360.0 371.0 321.0 326.0 320.0 295.0 289.0 287.0 269.0 266.0 254.0 419.0 406.0 334.0 333.0 494.0 483.0 451.0 439.0 425.0 426.0 426.0 417.0 402.0 432.0 625.0 607.0 593.0 578.0 569.0 564.0 542.0 606.0 589.0 1 330.0 524.0 846.0 824.0
Dług 9 435.0 9 207.0 9 106.0 9 050.0 8 981.0 9 596.0 9 530.0 9 261.0 9 310.0 9 042.0 9 057.0 9 345.0 9 491.0 9 957.0 9 796.0 10 016.0 10 026.0 10 366.0 12 739.0 13 358.0 13 498.0 13 452.0 12 788.0 10 422.0 13 810.0 13 488.0 13 244.0 13 047.0 13 405.0 13 487.0 14 277.0 14 063.0 14 984.0 15 370.0 15 368.0 15 430.0 16 229.0 16 098.0 16 743.0 16 653.0 23 900.0 23 837.0
Środki pieniężne i inne aktywa pieniężne 1 307.0 277.0 273.0 113.0 39.0 104.0 39.0 30.0 32.0 30.0 32.0 35.0 22.0 52.0 47.0 83.0 61.0 57.0 2 250.0 2 915.0 3 561.0 3 125.0 2 663.0 703.0 553.0 476.0 148.0 116.0 118.0 155.0 894.0 137.0 351.0 257.0 144.0 150.0 458.0 322.0 172.0 614.0 414.0 216.0
Dług netto 8 128.0 8 930.0 8 833.0 8 937.0 8 942.0 9 492.0 9 491.0 9 231.0 9 278.0 9 012.0 9 025.0 9 310.0 9 469.0 9 905.0 9 749.0 9 933.0 9 965.0 10 309.0 10 489.0 10 443.0 9 937.0 10 327.0 10 125.0 9 719.0 13 257.0 13 012.0 13 096.0 12 931.0 13 287.0 13 332.0 13 383.0 13 926.0 14 633.0 15 113.0 15 224.0 15 280.0 15 771.0 15 776.0 16 571.0 16 039.0 23 486.0 23 621.0
Ticker UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE UWS.DE
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD