index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
25 |
64 |
46 |
61 |
55 |
31 |
32 |
6 |
2 |
3 |
13 |
38 |
78 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
157.0% |
-28.1% |
32.6% |
-11.1% |
-43.1% |
2.2% |
-81.5% |
-71.7% |
92.0% |
293.1% |
203.1% |
106.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
12.7% |
13.1% |
34.5% |
38.7% |
35.0% |
37.5% |
53.5% |
32.7% |
0.8% |
43.0% |
37.3% |
52.1% |
28.4% |
EBIT (mln) |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-9 |
-7 |
-0 |
-3 |
-4 |
-8 |
-33 |
-7 |
-80 |
-39 |
-28 |
-17 |
-26 |
-23 |
-35 |
-45 |
-32 |
-48 |
EBIT Δ r/r |
0.0% |
-93.4% |
80.0% |
-23.2% |
149.3% |
91.0% |
111.9% |
641.6% |
-19.7% |
-98.3% |
2320.4% |
29.0% |
119.0% |
303.4% |
-78.9% |
1033.4% |
-51.5% |
-26.6% |
-41.2% |
56.8% |
-12.4% |
54.1% |
26.9% |
-28.0% |
46.8% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-33.0% |
-51.9% |
-15.2% |
-130.2% |
-71.1% |
-91.7% |
-52.8% |
-447.2% |
-1386.2% |
-1112.6% |
-359.1% |
-85.3% |
-60.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
0 |
15 |
0 |
0 |
EBITDA (mln) |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-9 |
-4 |
-0 |
-3 |
-4 |
-7 |
-12 |
0 |
-8 |
-28 |
-17 |
-13 |
-25 |
-20 |
-30 |
-27 |
-156 |
-34 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-27.6% |
-19.1% |
0.3% |
-12.3% |
-51.9% |
-55.0% |
-41.6% |
-418.9% |
-1190.7% |
-940.4% |
-217.3% |
-412.1% |
-43.6% |
Podatek (mln) |
-1 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
4 |
2 |
7 |
1 |
-1 |
0 |
2 |
0 |
1 |
1 |
1 |
7 |
1 |
1 |
2 |
29 |
0 |
-0 |
Zysk Netto (mln) |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-12 |
-6 |
-7 |
-4 |
-3 |
17 |
-37 |
-44 |
-82 |
-39 |
-28 |
-25 |
-39 |
-29 |
-1 |
-89 |
100 |
-48 |
Zysk netto Δ r/r |
0.0% |
-93.4% |
89.9% |
-17.4% |
102.6% |
109.9% |
103.7% |
937.2% |
-52.8% |
21.3% |
-38.3% |
-22.0% |
-599.8% |
-315.6% |
19.2% |
88.5% |
-52.1% |
-29.6% |
-9.1% |
56.2% |
-26.2% |
-97.4% |
11608.0% |
-211.8% |
-147.8% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
67.8% |
-56.9% |
-94.3% |
-134.0% |
-72.2% |
-89.4% |
-79.6% |
-672.4% |
-1756.1% |
-24.0% |
-713.8% |
263.3% |
-61.1% |
EPS |
-30.17 |
-1.84 |
-2.66 |
-1.38 |
-1.33 |
-1.72 |
-2.91 |
-13.71 |
-5.56 |
-6.0 |
-2.66 |
-1.52 |
0.26 |
-2.27 |
-2.22 |
-2.46 |
-0.7 |
-0.39 |
-0.3 |
-0.41 |
-0.24 |
-0.0051 |
-0.57 |
0.64 |
-0.28 |
EPS (rozwodnione) |
-30.17 |
-1.84 |
-2.66 |
-1.38 |
-1.33 |
-1.72 |
-2.91 |
-13.71 |
-5.56 |
-6.0 |
-2.66 |
-1.52 |
0.26 |
-2.27 |
-2.22 |
-2.46 |
-0.7 |
-0.39 |
-0.3 |
-0.41 |
-0.24 |
-0.0051 |
-0.57 |
0.63 |
-0.28 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
6 |
16 |
20 |
33 |
56 |
71 |
83 |
96 |
121 |
150 |
157 |
159 |
172 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
6 |
16 |
20 |
33 |
56 |
71 |
83 |
96 |
121 |
150 |
157 |
160 |
172 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |