Wall Street Experts
ver. ZuMIgo(08/25)
Utah Medical Products, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 44
EBIT TTM (mln): 15
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
29 |
27 |
27 |
27 |
27 |
26 |
28 |
29 |
29 |
28 |
26 |
25 |
38 |
42 |
40 |
41 |
40 |
39 |
41 |
42 |
47 |
42 |
49 |
52 |
50 |
41 |
Przychód Δ r/r |
0.0% |
-7.6% |
-0.9% |
1.5% |
-0.8% |
-2.4% |
4.6% |
3.8% |
-0.9% |
-2.5% |
-6.7% |
-3.1% |
50.7% |
9.8% |
-2.5% |
1.9% |
-2.7% |
-2.1% |
5.4% |
1.4% |
11.7% |
-10.1% |
16.3% |
6.6% |
-3.9% |
-18.6% |
Marża brutto |
61.1% |
55.6% |
57.1% |
57.6% |
58.6% |
56.9% |
56.9% |
56.2% |
55.4% |
54.1% |
53.2% |
52.6% |
59.2% |
60.9% |
59.9% |
60.5% |
60.2% |
60.3% |
63.7% |
62.6% |
62.8% |
60.6% |
63.0% |
61.6% |
48.5% |
59.0% |
EBIT (mln) |
8 |
8 |
9 |
11 |
11 |
10 |
9 |
11 |
11 |
10 |
9 |
9 |
12 |
15 |
15 |
16 |
16 |
16 |
19 |
19 |
11 |
6 |
19 |
13 |
18 |
14 |
EBIT Δ r/r |
0.0% |
1.0% |
10.9% |
13.6% |
1.7% |
-5.7% |
-8.6% |
17.3% |
-0.7% |
-3.4% |
-9.2% |
-5.4% |
32.7% |
28.3% |
-2.4% |
9.3% |
-3.4% |
3.4% |
17.4% |
-1.7% |
-42.5% |
-39.5% |
190.5% |
-32.7% |
45.1% |
-26.3% |
EBIT (%) |
28.1% |
30.8% |
34.4% |
38.5% |
39.5% |
38.2% |
33.4% |
37.7% |
37.7% |
37.4% |
36.4% |
35.5% |
31.3% |
36.6% |
36.6% |
39.3% |
39.0% |
41.2% |
45.9% |
44.5% |
22.9% |
15.4% |
38.5% |
24.3% |
36.7% |
33.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
EBITDA (mln) |
10 |
10 |
11 |
11 |
11 |
10 |
9 |
10 |
11 |
11 |
26 |
25 |
12 |
15 |
15 |
25 |
24 |
24 |
22 |
-19 |
18 |
14 |
31 |
20 |
25 |
16 |
EBITDA(%) |
33.8% |
37.0% |
39.5% |
41.0% |
41.3% |
39.1% |
33.7% |
36.5% |
37.9% |
39.4% |
100.0% |
100.0% |
31.3% |
36.5% |
36.6% |
60.5% |
60.2% |
60.3% |
52.7% |
-44.5% |
37.6% |
32.5% |
63.0% |
37.9% |
49.4% |
40.2% |
Podatek (mln) |
3 |
3 |
4 |
4 |
4 |
4 |
3 |
4 |
4 |
4 |
3 |
3 |
4 |
4 |
3 |
4 |
4 |
4 |
11 |
1 |
3 |
3 |
4 |
4 |
3 |
3 |
Zysk Netto (mln) |
5 |
5 |
6 |
7 |
21 |
10 |
8 |
8 |
8 |
7 |
6 |
6 |
7 |
10 |
11 |
11 |
12 |
12 |
9 |
19 |
15 |
11 |
15 |
16 |
17 |
14 |
Zysk netto Δ r/r |
0.0% |
-1.7% |
10.4% |
20.7% |
189.8% |
-50.8% |
-26.2% |
8.2% |
-3.2% |
-8.9% |
-13.1% |
-3.9% |
23.3% |
37.2% |
12.2% |
-0.2% |
4.1% |
2.4% |
-29.9% |
118.2% |
-20.6% |
-26.7% |
37.0% |
11.4% |
1.0% |
-16.6% |
Zysk netto (%) |
18.6% |
19.8% |
22.0% |
26.2% |
76.5% |
38.6% |
27.3% |
28.4% |
27.7% |
25.9% |
24.1% |
23.9% |
19.6% |
24.5% |
28.2% |
27.6% |
29.5% |
30.9% |
20.5% |
44.2% |
31.4% |
25.6% |
30.1% |
31.5% |
33.1% |
33.9% |
EPS |
0.76 |
0.9 |
1.18 |
1.46 |
4.59 |
2.32 |
1.91 |
2.07 |
2.01 |
1.87 |
1.73 |
1.66 |
2.04 |
2.74 |
3.02 |
3.02 |
3.14 |
3.22 |
2.29 |
4.97 |
3.96 |
2.95 |
4.05 |
4.53 |
4.58 |
3.96 |
EPS (rozwodnione) |
0.76 |
0.9 |
1.14 |
1.36 |
4.25 |
2.19 |
1.8 |
2.02 |
1.98 |
1.86 |
1.72 |
1.65 |
2.03 |
2.74 |
3.02 |
3.01 |
3.14 |
3.22 |
2.28 |
4.95 |
3.94 |
2.94 |
4.04 |
4.52 |
4.57 |
3.96 |
Ilośc akcji (mln) |
7 |
6 |
5 |
5 |
5 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Ważona ilośc akcji (mln) |
7 |
6 |
5 |
5 |
5 |
5 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |