United Therapeutics Corporation

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 59.9 250.644984 212.121371 184.566 179.502 207.158 291.413 478.55 587.018 871.319 1 051.544 1 431.635 1 518.079 1 626.595 2 087.567 1 884.41 2 184.445 2 325.6 2 879.4 3 401.0 3 913.4 4 615.0 5 169.1 6 044.5 7 167.0 7 364.0
Aktywa trwałe (mln) 7.2 28.52488 143.11869 42.709 89.781 96.666 124.656 201.176 234.557 573.872 727.037 666.581 955.624 958.125 1 178.554 910.213 909.11 900.8 1 431.5 1 633.0 2 048.9 2 447.8 2 845.5 2 664.2 3 616.0 3 490.1
Rzeczowe aktywa trwałe netto 3.8 5.939036 6.403414 9.12 15.225 17.799 21.802 34.681 69.354 221.066 303.859 306.044 366.046 453.685 464.95 478.421 495.774 489.3 545.7 699.7 738.5 731.6 780.9 861.5 1 045.4 1 222.4
Wartość firmy 0.0 0.0 0.0 7.465 0.0 7.465 7.465 7.465 7.465 7.465 8.763 2.487 8.123 10.53 10.703 10.264 10.264 10.3 13.7 31.5 28.0 28.0 28.0 28.0 33.7 32.3
Wartości niematerialne i prawne 2.7 17.549224 15.365275 14.466 13.91 13.432 12.952 3.14 0.962 0.373 9.655 7.374 13.964 5.878 3.412 19.201 18.114 23.5 31.9 139.3 130.3 130.1 16.6 16.5 80.5 79.6
Wartość firmy i wartości niematerialne i prawne 2.7 17.549224 15.365275 14.466 13.91 13.432 12.952 10.605 8.427 7.838 18.418 9.861 22.087 16.408 14.115 29.465 28.378 33.8 45.6 170.8 158.3 158.1 44.6 44.5 114.2 111.9
Należności netto 0.4 2.3511 4.223683 9.659 10.612 14.766 18.807 25.579 29.662 30.6 53.264 73.707 88.68 116.626 126.297 162.287 192.827 214.5 297.1 175.7 151.4 157.4 198.7 220.4 278.9 279.3
Inwestycje długoterminowe 0.0 0.0 116 249.015 10.0 0.0 46.233 44.863 36.414 9.74 146.025 188.604 137.971 349.022 311.103 453.503 122.787 38.002 2.3 502.7 442.6 767.5 1 149.6 1 649.9 1 316.2 1 909.8 1 475.3
Aktywa obrotowe 52.7 222.120104 69.002681 141.857 89.721 110.492 166.757 277.374 352.461 297.447 324.507 765.054 562.455 668.47 909.013 974.197 1 275.335 1 424.8 1 447.9 1 768.0 1 864.5 2 167.2 2 323.6 3 380.3 3 551.0 3 873.9
Środki pieniężne i Inwestycje 51.6 215.418881 56.049634 122.655 68.562 82.786 125.484 227.749 290.052 236.048 229.492 627.083 403.479 479.205 688.534 695.539 953.772 1 050.8 1 430.1 1 858.5 2 253.4 2 984.6 3 580.6 4 154.9 2 994.1 3 267.0
Zapasy 0.0 2.896469 6.024574 7.164 8.116 8.014 11.263 12.047 13.211 14.372 26.36 35.52 45.981 37.254 47.758 66.927 81.334 100.0 107.9 101.0 93.4 86.5 93.8 102.0 111.8 157.9
Inwestycje krótkoterminowe 33.3 14.483637 31.676959 0.0 0.0 0.2 56.304 136.682 150.729 106.596 129.14 374.921 240.803 325.175 409.645 297.842 121.974 27.8 222.3 746.7 747.5 1 096.3 1 035.9 1 877.5 1 786.4 1 569.8
Środki pieniężne i inne aktywa pieniężne 18.3 200.935244 24.372675 122.655 68.562 82.586 69.18 91.067 139.323 129.452 100.352 252.162 162.676 154.03 278.889 397.697 831.798 1 023.0 705.1 669.2 738.4 738.7 894.8 961.2 1 207.7 1 697.2
Należności krótkoterminowe 2.3 5.952342 6.667108 2.988 4.326 6.127 3.98 3.093 2.0 20.334 18.75 16.146 47.257 10.203 6.708 6.995 7.502 8.1 8.4 23.1 9.9 4.1 3.8 4.1 5.6 6.0
Dług krótkoterminowy 0.1 0.070803 0.101794 0.111 0.773 0.016 0.015 0.01 250.012 0.0 220.272 235.968 0.0 0.0 282.458 126.481 5.387 0.0 0.0 0.0 250.0 0.0 0.0 0.0 400.0 0.0
Zobowiązania krótkoterminowe 4.6 11.492192 10.797867 9.307 10.618 13.864 14.523 19.25 272.76 57.826 330.187 428.686 212.577 176.755 687.674 504.31 440.824 332.5 444.7 276.6 463.0 323.3 305.4 343.2 804.4 738.1
Rozliczenia międzyokresowe 0.0 0.0 3.453626 4.451 5.459 7.689 10.394 15.265 17.942 0.0 29.764 50.28 0.0 0.0 373.492 360.488 370.473 0.0 0.0 0.0 163.5 0.0 0.0 0.0 327.8 0.0
Zobowiązania długoterminowe 1.7 4.41501 4.92438 3.601 1.119 1.658 1.788 254.694 18.468 305.794 68.348 119.063 357.014 354.977 95.582 114.526 143.974 130.9 313.7 316.6 670.0 896.5 904.8 904.6 377.8 181.9
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.579 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 45.5 27.4 30.0 41.0 42.4 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 29.261 30.327 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 6.3 15.907202 15.722247 12.908 11.737 15.522 16.311 273.944 291.228 363.62 398.535 547.749 569.591 531.732 783.256 618.836 584.798 463.4 777.6 612.4 1 133.0 1 219.8 1 210.2 1 247.8 1 182.2 920.0
Kapitał własny 53.6 234.737782 196.399124 171.658 167.765 191.636 275.102 204.606 295.79 507.699 653.009 883.886 948.488 1 094.863 1 304.311 1 265.574 1 599.647 1 862.2 2 101.8 2 788.6 2 780.4 3 395.2 3 958.9 4 796.7 5 984.8 6 444.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 59.9 250.644984 212.121371 184.566 179.502 207.158 291.413 478.55 587.018 871.319 1 051.544 1 431.635 1 518.079 1 626.595 2 087.567 1 884.41 2 184.445 2 325.6 2 879.4 3 401.0 3 913.4 4 615.0 5 169.1 6 044.5 7 167.0 7 364.0
Inwestycje 33.3 14.483637 116 280.691959 10.0 0.0 56.354 65.529 75.402 53.935 252.621 317.744 512.892 589.825 636.278 863.148 420.629 159.976 30.1 725.0 1 189.3 1 515.0 2 245.9 2 685.8 3 193.7 3 696.2 3 045.1
Dług (mln) 1.9 1.906763 1.9382 1.878 0.798 0.026 0.023 250.025 250.014 279.239 250.599 304.897 194.18 275.01 286.182 126.481 5.387 0.0 250.0 250.0 850.0 800.0 800.0 800.0 700.0 300.0
Środki pieniężne i inne aktywa pieniężne 18.3 200.935244 24.372675 122.655 68.562 82.586 69.18 91.067 139.323 129.452 100.352 252.162 162.676 154.03 278.889 397.697 831.798 1 023.0 705.1 669.2 738.4 738.7 894.8 961.2 1 207.7 1 697.2
Dług netto (16.4) (199.028481) (22.434475) (120.777) (67.764) (82.56) (69.157) 158.958 110.691 149.787 150.247 52.735 31.504 120.98 7.293 (271.216) (826.411) (1 023.0) (455.1) (419.2) 111.6 61.3 (94.8) (161.2) (507.7) (1 697.2)
Ticker UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR UTHR
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD