Unico Silver Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
Rok finansowy |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-74.26% |
-74.26% |
-206.73% |
-206.73% |
238.4% |
238.4% |
-102.87% |
-102.87% |
-100.00% |
-100.00% |
9175.0% |
9175.0% |
0.0% |
0.0% |
-100.00% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-50.82% |
-50.82% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
2 |
1 |
1 |
1 |
3 |
3 |
6 |
4 |
8 |
4 |
8 |
2 |
3 |
8 |
16 |
1 |
2 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-1 |
-2 |
-1 |
-1 |
-2 |
-3 |
-3 |
-6 |
-4 |
-8 |
-4 |
-8 |
-2 |
-3 |
-8 |
-16 |
-1 |
-2 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1253.4% |
1253.6% |
1590.7% |
1590.7% |
53.2% |
53.2% |
-4.15% |
-4.15% |
65.7% |
65.7% |
352.2% |
635.7% |
207.2% |
514.4% |
-49.12% |
-35.12% |
75.3% |
88.2% |
369.8% |
337.6% |
151.8% |
134.5% |
22.1% |
26.4% |
-57.21% |
-56.77% |
96.9% |
97.2% |
-53.10% |
-53.08% |
EBIT (%) |
-297.80% |
-297.77% |
-2859.02% |
-2859.02% |
-15657.75% |
-15657.75% |
45290.4% |
45290.4% |
-7086.89% |
-7086.89% |
-1515105.00% |
-1515105.00% |
0.0% |
0.0% |
-73866.63% |
-120175.74% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-9648.63% |
-19497.26% |
-25625.97% |
-51342.60% |
-9200.75% |
-18601.43% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-1 |
0 |
0 |
-2 |
0 |
-1 |
1 |
1 |
2 |
-3 |
-4 |
-4 |
-4 |
-4 |
-2 |
-2 |
-8 |
-8 |
-1 |
-2 |
EBITDA(%) |
-138.59% |
-138.56% |
-2194.19% |
-2194.19% |
0.7% |
0.7% |
44588.4% |
44939.4% |
-6983.90% |
-6983.90% |
-1502855.00% |
-1502855.00% |
0.0% |
0.0% |
-52625.98% |
3770.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-9545.11% |
-9545.11% |
-25569.37% |
-25576.83% |
-9017.97% |
-18601.43% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-2 |
-2 |
-4 |
-2 |
-5 |
-3 |
-6 |
-1 |
-3 |
-8 |
-15 |
-1 |
-1 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
1 |
0 |
-1 |
0 |
-1 |
1 |
2 |
1 |
2 |
-0 |
3 |
-0 |
3 |
-0 |
1 |
-0 |
8 |
-0 |
-0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-1 |
-1 |
-0 |
-1 |
-1 |
-2 |
-2 |
-4 |
-2 |
-4 |
-2 |
-5 |
-1 |
-2 |
-8 |
-15 |
-1 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1253.4% |
1253.5% |
1590.7% |
1590.7% |
44.5% |
44.5% |
-6.59% |
-6.59% |
19.1% |
19.1% |
340.3% |
557.3% |
278.7% |
657.5% |
-64.31% |
-52.17% |
16.5% |
16.5% |
280.1% |
280.1% |
148.3% |
148.3% |
35.4% |
35.4% |
-41.76% |
-41.76% |
219.7% |
219.7% |
-39.55% |
-39.55% |
Zysk netto (%) |
-297.80% |
-297.77% |
-2859.02% |
-2859.02% |
-15657.04% |
-15657.04% |
45291.1% |
45291.1% |
-6686.13% |
-6686.09% |
-1476435.00% |
-1476435.00% |
0.0% |
0.0% |
-70096.28% |
-104628.14% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-7199.62% |
-14399.25% |
-24845.04% |
-49690.07% |
-8850.24% |
-17700.47% |
EPS |
0.0 |
0.0 |
-0.0007 |
-0.0007 |
-0.0025 |
-0.0025 |
-0.007 |
-0.007 |
-0.0026 |
-0.0026 |
-0.0049 |
-0.0049 |
-0.0031 |
-0.0031 |
-0.0178 |
-0.0211 |
-0.0078 |
-0.0156 |
-0.0049 |
-0.0097 |
-0.0062 |
-0.0124 |
-0.0118 |
-0.0235 |
-0.0138 |
-0.0276 |
-0.014 |
-0.028 |
-0.0061 |
-0.0121 |
-0.0309 |
-0.0671 |
-0.0037 |
-0.0073 |
EPS (rozwodnione) |
0.0 |
0.0 |
-0.0007 |
-0.0007 |
-0.0024 |
-0.0024 |
-0.007 |
-0.007 |
-0.0026 |
-0.0026 |
-0.0049 |
-0.0049 |
-0.0031 |
-0.0031 |
-0.0178 |
-0.0211 |
-0.0078 |
-0.0156 |
-0.0049 |
-0.0097 |
-0.0062 |
-0.0124 |
-0.0118 |
-0.0235 |
-0.0138 |
-0.0276 |
-0.014 |
-0.028 |
-0.0061 |
-0.0121 |
-0.0309 |
-0.0671 |
-0.0037 |
-0.0073 |
Ilośc akcji (mln) |
0 |
0 |
28 |
28 |
45 |
45 |
45 |
45 |
61 |
61 |
60 |
60 |
61 |
61 |
73 |
92 |
92 |
92 |
95 |
96 |
135 |
135 |
150 |
150 |
150 |
150 |
171 |
171 |
199 |
199 |
247 |
228 |
199 |
199 |
Ważona ilośc akcji (mln) |
0 |
0 |
28 |
28 |
45 |
45 |
45 |
45 |
61 |
61 |
61 |
61 |
61 |
61 |
73 |
92 |
92 |
92 |
95 |
96 |
134 |
135 |
150 |
150 |
150 |
150 |
171 |
171 |
199 |
199 |
247 |
228 |
199 |
199 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |