Usio, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 81
EBIT TTM (mln): -1
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 1 3 4 0 0 1 3 3 3 3 3 5 7 5 13 14 12 15 25 28 32 62 69 83 83
Przychód Δ r/r 0.0% 1004.5% 384.8% 41.7% -97.2% 199.7% 230.2% 113.6% 20.4% -1.2% 7.2% -18.6% 83.8% 52.6% -29.5% 158.6% 7.4% -16.0% 20.7% 71.7% 12.7% 14.4% 92.1% 12.1% 19.0% 0.4%
Marża brutto -129.7% -496.6% -68.3% -11.5% -15.7% 8.4% 12.1% 19.9% 18.3% 19.3% 24.5% 22.9% 35.7% 43.0% 18.8% 31.2% 34.5% 31.3% 25.9% 22.3% 21.1% 22.9% 25.2% 21.0% 20.0% 23.7%
EBIT (mln) -5 -21 -11 -8 -2 -1 -2 -1 -2 -2 -1 -1 0 1 -1 2 1 -1 -3 -4 -5 -4 -0 -5 -2 -1
EBIT Δ r/r 0.0% 283.7% -47.5% -23.1% -77.4% -23.2% 13.9% -23.7% 23.6% 9.2% -44.3% -35.3% -161.2% 272.9% -154.3% -397.2% -57.8% -243.7% 108.5% 33.0% 34.1% -25.8% -96.1% 3436.2% -63.1% -23.5%
EBIT (%) -9639.3% -3348.2% -362.6% -196.9% -1572.1% -402.7% -138.9% -49.6% -51.0% -56.3% -29.3% -23.3% 7.7% 18.9% -14.6% 16.8% 6.6% -11.3% -19.5% -15.1% -18.0% -11.6% -0.2% -7.5% -2.3% -1.8%
Koszty finansowe (mln) 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -5 -20 -9 -4 -2 -1 -2 -1 -1 -2 -1 -1 0 1 -1 2 1 -1 -2 -2 -3 -3 2 -2 0 3
EBITDA(%) -9122.9% -3194.5% -311.5% -92.6% -1594.5% -360.0% -171.8% -41.6% -43.5% -54.1% -28.1% -28.5% 7.9% 19.0% -14.0% 17.1% 7.8% -8.1% -10.8% -7.6% -10.8% -9.5% 4.0% -3.5% 0.2% 3.6%
Podatek (mln) 0 -0 -0 3 -2 0 -0 0 0 0 0 0 0 0 0 -1 0 0 0 0 0 0 0 0 0 -3
Zysk Netto (mln) -5 -20 -10 -11 0 -2 -1 -1 -2 -1 -1 -0 0 1 -1 4 1 -1 -3 -4 -5 -3 -0 -5 -0 3
Zysk netto Δ r/r 0.0% 265.6% -48.0% 5.3% -104.4% -412.3% -21.1% 16.8% 23.3% -45.1% -14.9% -42.2% -175.8% 262.4% -161.9% -586.5% -73.5% -217.8% 151.4% 25.5% 35.5% -43.2% -88.9% 1604.8% -91.3% -795.7%
Zysk netto (%) -9872.2% -3267.5% -350.5% -260.4% 406.5% -423.6% -101.3% -55.4% -56.7% -31.5% -25.0% -17.7% 7.3% 17.4% -15.2% 28.7% 7.1% -9.9% -20.6% -15.1% -18.1% -9.0% -0.5% -7.9% -0.6% 4.0%
EPS -7.55 -20.29 -8.66 -7.98 0.3 -1.04 -0.61 -0.5 -0.37 -0.15 -0.11 -0.0573 0.04 0.15 -0.12 0.59 0.14 -0.15 -0.33 -0.31 -0.39 -0.19 -0.0161 -0.27 -0.0236 0.12
EPS (rozwodnione) -7.55 -20.29 -8.66 -7.98 0.3 -1.04 -0.61 -0.5 -0.37 -0.15 -0.11 -0.0573 0.0388 0.15 -0.12 0.41 0.08 -0.15 -0.33 -0.31 -0.39 -0.19 -0.0161 -0.27 -0.0236 0.12
Ilośc akcji (mln) 1 1 1 1 1 1 2 3 5 6 7 8 9 9 6 6 7 8 9 12 13 15 20 20 20 27
Ważona ilośc akcji (mln) 1 1 1 1 1 1 2 3 5 6 7 8 9 9 6 9 12 8 9 12 13 15 20 20 20 27
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD