Wall Street Experts
ver. ZuMIgo(08/25)
Usio, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 81
EBIT TTM (mln): -1
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
1 |
3 |
4 |
0 |
0 |
1 |
3 |
3 |
3 |
3 |
3 |
5 |
7 |
5 |
13 |
14 |
12 |
15 |
25 |
28 |
32 |
62 |
69 |
83 |
83 |
Przychód Δ r/r |
0.0% |
1004.5% |
384.8% |
41.7% |
-97.2% |
199.7% |
230.2% |
113.6% |
20.4% |
-1.2% |
7.2% |
-18.6% |
83.8% |
52.6% |
-29.5% |
158.6% |
7.4% |
-16.0% |
20.7% |
71.7% |
12.7% |
14.4% |
92.1% |
12.1% |
19.0% |
0.4% |
Marża brutto |
-129.7% |
-496.6% |
-68.3% |
-11.5% |
-15.7% |
8.4% |
12.1% |
19.9% |
18.3% |
19.3% |
24.5% |
22.9% |
35.7% |
43.0% |
18.8% |
31.2% |
34.5% |
31.3% |
25.9% |
22.3% |
21.1% |
22.9% |
25.2% |
21.0% |
20.0% |
23.7% |
EBIT (mln) |
-5 |
-21 |
-11 |
-8 |
-2 |
-1 |
-2 |
-1 |
-2 |
-2 |
-1 |
-1 |
0 |
1 |
-1 |
2 |
1 |
-1 |
-3 |
-4 |
-5 |
-4 |
-0 |
-5 |
-2 |
-1 |
EBIT Δ r/r |
0.0% |
283.7% |
-47.5% |
-23.1% |
-77.4% |
-23.2% |
13.9% |
-23.7% |
23.6% |
9.2% |
-44.3% |
-35.3% |
-161.2% |
272.9% |
-154.3% |
-397.2% |
-57.8% |
-243.7% |
108.5% |
33.0% |
34.1% |
-25.8% |
-96.1% |
3436.2% |
-63.1% |
-23.5% |
EBIT (%) |
-9639.3% |
-3348.2% |
-362.6% |
-196.9% |
-1572.1% |
-402.7% |
-138.9% |
-49.6% |
-51.0% |
-56.3% |
-29.3% |
-23.3% |
7.7% |
18.9% |
-14.6% |
16.8% |
6.6% |
-11.3% |
-19.5% |
-15.1% |
-18.0% |
-11.6% |
-0.2% |
-7.5% |
-2.3% |
-1.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-5 |
-20 |
-9 |
-4 |
-2 |
-1 |
-2 |
-1 |
-1 |
-2 |
-1 |
-1 |
0 |
1 |
-1 |
2 |
1 |
-1 |
-2 |
-2 |
-3 |
-3 |
2 |
-2 |
0 |
3 |
EBITDA(%) |
-9122.9% |
-3194.5% |
-311.5% |
-92.6% |
-1594.5% |
-360.0% |
-171.8% |
-41.6% |
-43.5% |
-54.1% |
-28.1% |
-28.5% |
7.9% |
19.0% |
-14.0% |
17.1% |
7.8% |
-8.1% |
-10.8% |
-7.6% |
-10.8% |
-9.5% |
4.0% |
-3.5% |
0.2% |
3.6% |
Podatek (mln) |
0 |
-0 |
-0 |
3 |
-2 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
Zysk Netto (mln) |
-5 |
-20 |
-10 |
-11 |
0 |
-2 |
-1 |
-1 |
-2 |
-1 |
-1 |
-0 |
0 |
1 |
-1 |
4 |
1 |
-1 |
-3 |
-4 |
-5 |
-3 |
-0 |
-5 |
-0 |
3 |
Zysk netto Δ r/r |
0.0% |
265.6% |
-48.0% |
5.3% |
-104.4% |
-412.3% |
-21.1% |
16.8% |
23.3% |
-45.1% |
-14.9% |
-42.2% |
-175.8% |
262.4% |
-161.9% |
-586.5% |
-73.5% |
-217.8% |
151.4% |
25.5% |
35.5% |
-43.2% |
-88.9% |
1604.8% |
-91.3% |
-795.7% |
Zysk netto (%) |
-9872.2% |
-3267.5% |
-350.5% |
-260.4% |
406.5% |
-423.6% |
-101.3% |
-55.4% |
-56.7% |
-31.5% |
-25.0% |
-17.7% |
7.3% |
17.4% |
-15.2% |
28.7% |
7.1% |
-9.9% |
-20.6% |
-15.1% |
-18.1% |
-9.0% |
-0.5% |
-7.9% |
-0.6% |
4.0% |
EPS |
-7.55 |
-20.29 |
-8.66 |
-7.98 |
0.3 |
-1.04 |
-0.61 |
-0.5 |
-0.37 |
-0.15 |
-0.11 |
-0.0573 |
0.04 |
0.15 |
-0.12 |
0.59 |
0.14 |
-0.15 |
-0.33 |
-0.31 |
-0.39 |
-0.19 |
-0.0161 |
-0.27 |
-0.0236 |
0.12 |
EPS (rozwodnione) |
-7.55 |
-20.29 |
-8.66 |
-7.98 |
0.3 |
-1.04 |
-0.61 |
-0.5 |
-0.37 |
-0.15 |
-0.11 |
-0.0573 |
0.0388 |
0.15 |
-0.12 |
0.41 |
0.08 |
-0.15 |
-0.33 |
-0.31 |
-0.39 |
-0.19 |
-0.0161 |
-0.27 |
-0.0236 |
0.12 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
5 |
6 |
7 |
8 |
9 |
9 |
6 |
6 |
7 |
8 |
9 |
12 |
13 |
15 |
20 |
20 |
20 |
27 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
5 |
6 |
7 |
8 |
9 |
9 |
6 |
9 |
12 |
8 |
9 |
12 |
13 |
15 |
20 |
20 |
20 |
27 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |