Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
9.398168 |
15.290542 |
11.415136 |
4.709263 |
0.9384 |
0.41524 |
0.673051 |
0.60153 |
0.370934 |
0.607991 |
1.162869 |
1.983831 |
4.909973 |
5.15562 |
27.528429 |
61.099309 |
68.356491 |
69.514686 |
67.435803 |
68.215512 |
61.560179 |
82.667557 |
133.679715 |
97.912969 |
106.93467 |
107.208447 |
Aktywa trwałe (mln) |
1.90752 |
6.441999 |
4.160012 |
2.19429 |
0.252938 |
0.155653 |
0.183433 |
0.184309 |
0.138765 |
0.324975 |
0.488458 |
0.845045 |
0.823051 |
0.877827 |
0.270655 |
4.169992 |
5.243086 |
4.489217 |
8.333178 |
7.309844 |
8.512905 |
13.575031 |
12.422521 |
10.503017 |
9.693563 |
12.052409 |
Rzeczowe aktywa trwałe netto |
1.51351 |
4.518347 |
3.701205 |
2.17179 |
0.215156 |
0.132064 |
0.1626 |
0.157616 |
0.112072 |
0.062114 |
0.025597 |
0.003076 |
0.004234 |
0.09133 |
0.122061 |
2.705517 |
3.077421 |
2.49451 |
2.105186 |
1.93266 |
4.038423 |
5.777192 |
6.40927 |
6.0183 |
6.080874 |
6.232746 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.015539 |
0.0 |
0.0 |
0.009759 |
0.009759 |
0.009759 |
0.009759 |
0.009759 |
0.009759 |
0.009759 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0525 |
0.0375 |
0.0225 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.396824 |
0.341816 |
0.172899 |
4.666668 |
3.666668 |
2.666668 |
6.035761 |
4.163894 |
2.62536 |
1.753333 |
0.881346 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0525 |
0.0375 |
0.0225 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.412363 |
0.341816 |
0.172899 |
4.676427 |
3.676427 |
2.676427 |
6.035761 |
4.163894 |
2.62536 |
1.753333 |
0.881346 |
Należności netto |
0.040449 |
0.782537 |
0.437677 |
0.659074 |
0.043693 |
0.057788 |
0.059558 |
0.089021 |
0.085677 |
0.158736 |
0.092545 |
0.137957 |
0.37607 |
0.403303 |
0.585037 |
1.037208 |
1.135384 |
1.10775 |
1.119674 |
1.323105 |
1.274001 |
2.863638 |
4.979493 |
4.37164 |
5.564138 |
5.053639 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.099716 |
0.074787 |
0.031467 |
0.02745 |
0.038408 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1e-06) |
0.0 |
Aktywa obrotowe |
7.490648 |
8.848543 |
7.255124 |
2.514973 |
0.685462 |
0.259587 |
0.489618 |
0.417221 |
0.232169 |
0.283016 |
0.674411 |
1.138786 |
4.086922 |
4.277793 |
27.257774 |
56.929317 |
63.113405 |
65.025469 |
59.102625 |
60.905668 |
53.047274 |
69.092526 |
121.257194 |
87.409953 |
97.241106 |
95.156038 |
Środki pieniężne i Inwestycje |
7.069423 |
7.185722 |
6.429498 |
0.286105 |
0.528119 |
0.153966 |
0.378098 |
0.198759 |
0.115597 |
0.103428 |
0.565597 |
0.978699 |
3.678688 |
3.759791 |
26.573771 |
54.989851 |
4.059606 |
4.120738 |
4.800554 |
2.695177 |
2.13758 |
5.011132 |
7.255321 |
5.709117 |
7.155687 |
8.056891 |
Zapasy |
0.0 |
0.0 |
0.225795 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.773 |
17.972065 |
15.803641 |
14.977468 |
12.747525 |
10.728913 |
0.176466 |
0.434532 |
0.507355 |
0.422808 |
0.403796 |
Inwestycje krótkoterminowe |
0.0 |
1.0139 |
0.236948 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
7.069423 |
6.171822 |
6.19255 |
0.286105 |
0.528119 |
0.153966 |
0.378098 |
0.198759 |
0.115597 |
0.103428 |
0.565597 |
0.978699 |
3.678688 |
3.759791 |
26.573771 |
54.989851 |
4.059606 |
4.120738 |
4.800554 |
2.695177 |
2.13758 |
5.011132 |
7.255321 |
5.709117 |
7.155687 |
8.056891 |
Należności krótkoterminowe |
0.58948 |
0.726804 |
0.201513 |
0.797211 |
0.501488 |
0.482788 |
0.52452 |
0.131055 |
0.161031 |
0.108055 |
0.099738 |
0.070725 |
0.043375 |
0.203066 |
0.060818 |
0.037808 |
0.14318 |
0.145044 |
0.300736 |
0.308178 |
0.419849 |
0.851349 |
1.4001 |
0.858622 |
1.031141 |
1.256819 |
Dług krótkoterminowy |
0.309313 |
1.681128 |
0.148228 |
1.831315 |
0.0 |
0.264165 |
0.0 |
0.35928 |
0.0 |
0.0 |
0.0 |
0.0 |
0.3 |
0.092849 |
(25.688343) |
(52.061202) |
0.0 |
0.0 |
0.0 |
0.080888 |
0.356184 |
0.346913 |
0.558787 |
0.673748 |
0.740886 |
0.61268 |
Zobowiązania krótkoterminowe |
1.202431 |
3.557537 |
1.50477 |
4.923897 |
0.725668 |
1.139468 |
1.345153 |
1.166694 |
0.746257 |
0.975836 |
2.047375 |
2.11814 |
4.298666 |
3.017265 |
26.889625 |
54.075237 |
59.241215 |
60.503318 |
54.31245 |
58.502038 |
51.712231 |
63.468313 |
112.463084 |
81.62493 |
89.227707 |
84.945605 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.490829 |
0.309492 |
0.0 |
0.0 |
0.044038 |
0.036434 |
0.031325 |
0.071537 |
0.017336 |
0.022981 |
3.433483 |
0.003875 |
25.740163 |
52.186396 |
0.0 |
0.0 |
0.0 |
0.02 |
0.123529 |
1.371868 |
1.38184 |
1.554122 |
1.865731 |
1.918805 |
Zobowiązania długoterminowe |
0.259694 |
0.726895 |
0.1618 |
0.130636 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.848 |
0.0 |
0.0 |
0.0 |
0.079748 |
2.279613 |
2.495883 |
2.547725 |
2.353941 |
2.638124 |
3.105879 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.848 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.039168 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.635797 |
2.842796 |
2.980318 |
2.956266 |
2.638124 |
0.0 |
Zobowiązania ogółem |
1.462125 |
4.284432 |
1.66657 |
5.054533 |
0.725668 |
1.139468 |
1.345153 |
1.166694 |
0.746257 |
0.975836 |
2.047375 |
2.11814 |
4.298666 |
3.017265 |
26.889625 |
54.075237 |
59.241215 |
60.503318 |
54.31245 |
58.581786 |
53.991844 |
65.964196 |
115.010809 |
83.978871 |
91.865831 |
88.051484 |
Kapitał własny |
7.936043 |
11.00611 |
9.748566 |
(0.34527) |
0.212732 |
(0.724228) |
(0.672102) |
(0.565164) |
(0.375323) |
(0.367845) |
(0.884506) |
(0.134309) |
0.611307 |
2.138355 |
0.638804 |
7.024072 |
9.115276 |
9.011368 |
13.123353 |
9.633726 |
7.568335 |
16.703361 |
18.668906 |
13.934098 |
15.068839 |
19.156963 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
9.398168 |
15.290542 |
11.415136 |
4.709263 |
0.9384 |
0.41524 |
0.673051 |
0.60153 |
0.370934 |
0.607991 |
1.162869 |
1.983831 |
4.909973 |
5.15562 |
27.528429 |
61.099309 |
68.356491 |
69.514686 |
67.435803 |
68.215512 |
61.560179 |
82.667557 |
133.679715 |
97.912969 |
106.93467 |
107.208447 |
Inwestycje |
0.0 |
1.0139 |
0.236948 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.099716 |
0.074787 |
0.031467 |
0.02745 |
0.038408 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1e-06) |
0.0 |
Dług (mln) |
0.563707 |
1.829556 |
0.148228 |
1.870483 |
0.0 |
0.264165 |
0.0 |
0.35928 |
0.0 |
0.0 |
0.0 |
0.0 |
0.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.635797 |
2.842796 |
3.106512 |
3.027689 |
3.37901 |
3.146697 |
Środki pieniężne i inne aktywa pieniężne |
7.069423 |
6.171822 |
6.19255 |
0.286105 |
0.528119 |
0.153966 |
0.378098 |
0.198759 |
0.115597 |
0.103428 |
0.565597 |
0.978699 |
3.678688 |
3.759791 |
26.573771 |
54.989851 |
4.059606 |
4.120738 |
4.800554 |
2.695177 |
2.13758 |
5.011132 |
7.255321 |
5.709117 |
7.155687 |
8.056891 |
Dług netto |
(6.505716) |
(4.342266) |
(6.044322) |
1.584378 |
(0.528119) |
0.110199 |
(0.378098) |
0.160521 |
(0.115597) |
(0.103428) |
(0.565597) |
(0.978699) |
(3.378688) |
(3.759791) |
(26.573771) |
(54.989851) |
(4.059606) |
(4.120738) |
(4.800554) |
(2.695177) |
0.498217 |
(2.168336) |
(4.148809) |
(2.681428) |
(3.776677) |
(4.910194) |
Ticker |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
USIO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |