U.S. Bancorp

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,046 6,730 11,768 12,708 12,502 12,630 13,100 13,587 13,861 14,543 16,470 17,939 18,883 20,064 19,378 19,939 20,093 21,105 21,852 22,521 22,883 23,226 22,721 24,184 28,013 42,712
Przychód Δ r/r 0.0% 66.3% 74.9% 8.0% -1.6% 1.0% 3.7% 3.7% 2.0% 4.9% 13.3% 8.9% 5.3% 6.3% -3.4% 2.9% 0.8% 5.0% 3.5% 3.1% 1.6% 1.5% -2.2% 6.4% 15.8% 52.5%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 98.4% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 98.5% 100.0% 100.0% 100.0% 100.0% 100.0% 58.8%
EBIT (mln) 3,791 5,697 7,309 7,780 7,743 8,252 10,067 12,385 12,654 8,937 5,840 7,060 9,495 10,308 9,846 9,693 9,684 9,979 9,919 11,904 8,562 6,025 10,144 10,505 6,836 7,909
EBIT Δ r/r 0.0% 50.3% 28.3% 6.4% -0.5% 6.6% 22.0% 23.0% 2.2% -29.4% -34.7% 20.9% 34.5% 8.6% -4.5% -1.6% -0.1% 3.0% -0.6% 20.0% -28.1% -29.6% 68.4% 3.6% -34.9% 15.7%
EBIT (%) 93.7% 84.7% 62.1% 61.2% 61.9% 65.3% 76.8% 91.2% 91.3% 61.5% 35.5% 39.4% 50.3% 51.4% 50.8% 48.6% 48.2% 47.3% 45.4% 52.9% 37.4% 25.9% 44.6% 43.4% 24.4% 18.5%
Koszty finansowe (mln) 2,379 3,236 4,675 2,714 2,069 2,075 3,496 5,522 6,447 4,686 3,020 2,579 2,516 2,138 1,681 1,453 1,401 1,639 2,144 3,254 4,442 2,015 993 3,217 12,611 15,377
EBITDA (mln) 4,083 6,084 8,122 8,618 8,700 9,046 10,756 12,973 13,273 9,292 6,227 7,427 9,794 10,582 10,069 9,892 9,858 10,158 10,094 12,371 8,730 6,201 10,303 10,720 7,854 8,848
EBITDA(%) 100.9% 90.4% 69.0% 67.8% 69.6% 71.6% 82.1% 95.5% 95.8% 63.9% 37.8% 41.4% 51.9% 52.7% 52.0% 49.6% 49.1% 48.1% 46.2% 54.9% 38.2% 26.7% 45.3% 44.3% 28.0% 20.7%
Podatek (mln) 537 869 928 1,776 1,941 2,010 2,082 2,112 1,883 1,087 395 935 1,841 2,236 2,032 2,087 2,097 2,161 1,264 1,554 1,648 1,066 2,181 1,463 1,407 1,580
Zysk Netto (mln) 875 1,592 1,706 3,289 3,733 4,167 4,489 4,751 4,324 2,946 2,205 3,317 4,872 5,647 5,836 5,851 5,879 5,888 6,218 7,096 6,914 4,959 7,963 5,825 5,429 6,299
Zysk netto Δ r/r 0.0% 81.9% 7.2% 92.7% 13.5% 11.6% 7.7% 5.8% -9.0% -31.9% -25.2% 50.4% 46.9% 15.9% 3.3% 0.3% 0.5% 0.2% 5.6% 14.1% -2.6% -28.3% 60.6% -26.8% -6.8% 16.0%
Zysk netto (%) 21.6% 23.7% 14.5% 25.9% 29.9% 33.0% 34.3% 35.0% 31.2% 20.3% 13.4% 18.5% 25.8% 28.1% 30.1% 29.3% 29.3% 27.9% 28.5% 31.5% 30.2% 21.4% 35.0% 24.1% 19.4% 14.7%
EPS 2.07 1.51 0.89 1.65 1.94 2.21 2.45 2.64 2.45 1.62 0.97 1.74 2.47 2.85 3.02 3.1 3.18 3.25 3.53 4.34 4.16 3.06 5.11 3.69 3.27 3.79
EPS (rozwodnione) 2.06 1.5 0.88 1.65 1.93 2.18 2.42 2.61 2.42 1.61 0.97 1.73 2.46 2.84 3.0 3.08 3.16 3.24 3.51 4.33 4.16 3.06 5.1 3.69 3.27 3.79
Ilośc akcji (mln) 728 1,906 1,928 1,916 1,924 1,887 1,831 1,778 1,735 1,742 1,851 1,912 1,914 1,887 1,839 1,803 1,764 1,718 1,677 1,634 1,581 1,509 1,489 1,489 1,543 1,560
Ważona ilośc akcji (mln) 731 1,918 1,940 1,925 1,936 1,913 1,857 1,804 1,756 1,757 1,859 1,921 1,923 1,896 1,849 1,813 1,772 1,724 1,683 1,638 1,583 1,510 1,490 1,490 1,543 1,561
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD