index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
2 |
0 |
3 |
2 |
-4 |
14 |
59 |
25 |
13 |
64 |
34 |
-43 |
59 |
16 |
70 |
23 |
79 |
120 |
Przychód Δ r/r |
0.0% |
76.0% |
116.6% |
-91.2% |
-100.0% |
inf% |
-60.8% |
178.6% |
307.5% |
-100.0% |
inf% |
-39.9% |
-315.4% |
-445.7% |
328.4% |
-57.2% |
-49.1% |
392.8% |
-46.2% |
-224.4% |
-237.3% |
-72.7% |
335.6% |
-66.4% |
237.9% |
51.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
28.0% |
-26.4% |
168.1% |
84.0% |
95.4% |
87.8% |
74.2% |
94.5% |
87.5% |
109.6% |
92.7% |
63.6% |
90.0% |
66.5% |
89.1% |
97.5% |
EBIT (mln) |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
-2 |
-6 |
-2 |
-3 |
-9 |
0 |
-2 |
24 |
11 |
61 |
32 |
-44 |
57 |
14 |
68 |
21 |
77 |
114 |
EBIT Δ r/r |
0.0% |
inf% |
644.9% |
-128.1% |
429.6% |
-122.4% |
-282.5% |
83.3% |
471.4% |
213.5% |
-71.2% |
102.9% |
164.6% |
-104.9% |
-479.9% |
-1550.9% |
-53.3% |
451.4% |
-47.2% |
-236.2% |
-228.8% |
-74.8% |
374.2% |
-68.4% |
260.3% |
47.7% |
EBIT (%) |
0.0% |
21.8% |
75.1% |
-239.8% |
0.0% |
18.1% |
-84.1% |
-55.3% |
-77.6% |
0.0% |
-52.9% |
-178.7% |
219.5% |
3.1% |
-2.8% |
93.8% |
86.1% |
96.3% |
94.4% |
103.4% |
97.0% |
89.6% |
97.5% |
91.6% |
97.7% |
95.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
3 |
3 |
EBITDA (mln) |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
-2 |
-6 |
0 |
-21 |
-11 |
1 |
-24 |
25 |
11 |
61 |
33 |
-44 |
57 |
14 |
68 |
21 |
77 |
117 |
EBITDA(%) |
0.0% |
23.4% |
75.5% |
-235.6% |
0.0% |
18.2% |
-83.8% |
-55.2% |
-77.6% |
0.0% |
7.4% |
-1109.0% |
276.5% |
8.6% |
-40.7% |
97.1% |
86.1% |
96.3% |
95.4% |
103.4% |
97.0% |
89.6% |
97.5% |
91.6% |
97.7% |
97.9% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
0 |
-0 |
1 |
2 |
2 |
-19 |
1 |
-2 |
2 |
5 |
21 |
3 |
1 |
7 |
4 |
-6 |
6 |
1 |
8 |
3 |
8 |
12 |
Zysk Netto (mln) |
0 |
0 |
0 |
-0 |
1 |
-0 |
5 |
14 |
13 |
-104 |
-1 |
-18 |
-14 |
7 |
59 |
21 |
10 |
54 |
29 |
-39 |
51 |
13 |
60 |
19 |
70 |
102 |
Zysk netto Δ r/r |
0.0% |
inf% |
645.4% |
-129.5% |
-1172.2% |
-106.1% |
-9017.5% |
178.3% |
-7.6% |
-922.1% |
-98.7% |
1251.7% |
-26.2% |
-153.7% |
706.6% |
-64.6% |
-50.5% |
427.0% |
-47.0% |
-234.9% |
-230.6% |
-74.2% |
358.5% |
-68.5% |
267.5% |
46.4% |
Zysk netto (%) |
0.0% |
21.8% |
75.0% |
-251.8% |
0.0% |
-10.5% |
2382.5% |
2379.3% |
539.3% |
0.0% |
-43.9% |
-988.3% |
338.8% |
52.7% |
99.1% |
82.1% |
79.8% |
85.4% |
84.0% |
91.1% |
86.7% |
81.8% |
86.1% |
80.7% |
87.8% |
85.0% |
EPS |
0.02 |
0.0174 |
0.13 |
-0.0367 |
0.39 |
-0.0115 |
0.55 |
1.47 |
0.3 |
-1.33 |
-0.0171 |
-0.22 |
-0.18 |
0.1 |
0.9 |
0.35 |
0.19 |
1.02 |
0.57 |
-0.78 |
1.02 |
0.27 |
1.37 |
0.45 |
1.68 |
2.46 |
EPS (rozwodnione) |
0.02 |
0.0174 |
0.13 |
-0.0367 |
0.39 |
-0.0104 |
0.55 |
1.47 |
0.3 |
-1.33 |
-0.0171 |
-0.22 |
-0.18 |
0.1 |
0.9 |
0.35 |
0.19 |
1.02 |
0.57 |
-0.78 |
1.02 |
0.27 |
1.37 |
0.45 |
1.68 |
2.46 |
Ilośc akcji (mln) |
15 |
2 |
2 |
2 |
2 |
5 |
9 |
9 |
42 |
78 |
80 |
85 |
78 |
71 |
65 |
59 |
55 |
53 |
50 |
50 |
50 |
48 |
44 |
42 |
41 |
41 |
Ważona ilośc akcji (mln) |
15 |
2 |
2 |
2 |
2 |
5 |
9 |
9 |
42 |
78 |
80 |
85 |
78 |
71 |
65 |
59 |
55 |
53 |
50 |
50 |
50 |
48 |
44 |
42 |
41 |
41 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |