| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
164 |
203 |
253 |
301 |
374 |
503 |
618 |
689 |
769 |
| Przychód Δ r/r |
0.0% |
23.2% |
25.1% |
18.6% |
24.3% |
34.6% |
23.0% |
11.5% |
11.6% |
| Marża brutto |
61.9% |
67.7% |
67.8% |
70.7% |
72.1% |
73.0% |
74.1% |
75.3% |
77.4% |
| EBIT (mln) |
-14 |
-3 |
-12 |
-19 |
-22 |
-54 |
-93 |
-10 |
65 |
| EBIT Δ r/r |
0.0% |
-78.4% |
275.0% |
59.9% |
19.6% |
142.0% |
70.8% |
-88.7% |
-723.4% |
| EBIT (%) |
-8.8% |
-1.5% |
-4.6% |
-6.2% |
-6.0% |
-10.8% |
-15.0% |
-1.5% |
8.5% |
| Koszty finansowe (mln) |
1 |
1 |
2 |
1 |
1 |
2 |
4 |
1 |
0 |
| EBITDA (mln) |
-7 |
1 |
-13 |
-5 |
-8 |
-40 |
-74 |
2 |
65 |
| EBITDA(%) |
-4.2% |
0.5% |
-5.1% |
-1.6% |
-2.1% |
-8.0% |
-11.9% |
0.3% |
8.5% |
| Podatek (mln) |
-0 |
-0 |
0 |
0 |
0 |
0 |
1 |
2 |
-125 |
| Zysk Netto (mln) |
-16 |
-4 |
-20 |
-17 |
-23 |
-56 |
-90 |
47 |
216 |
| Zysk netto Δ r/r |
0.0% |
-74.6% |
382.8% |
-16.3% |
37.3% |
145.9% |
59.8% |
-152.2% |
359.8% |
| Zysk netto (%) |
-9.9% |
-2.0% |
-7.9% |
-5.5% |
-6.1% |
-11.2% |
-14.5% |
6.8% |
28.0% |
| EPS |
-0.17 |
-0.043 |
-0.38 |
-0.15 |
-0.19 |
-0.44 |
-0.69 |
0.35 |
1.61 |
| EPS (rozwodnione) |
-0.17 |
-0.043 |
-0.38 |
-0.15 |
-0.19 |
-0.44 |
-0.69 |
0.0638 |
1.51 |
| Ilośc akcji (mln) |
96 |
96 |
52 |
110 |
119 |
127 |
131 |
135 |
134 |
| Ważona ilośc akcji (mln) |
96 |
96 |
52 |
110 |
119 |
127 |
131 |
137 |
143 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |