Wall Street Experts
ver. ZuMIgo(08/25)
Wheels Up Experience Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 834
EBIT TTM (mln): -270
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
332 |
385 |
695 |
1,194 |
1,580 |
1,253 |
792 |
Przychód Δ r/r |
0.0% |
15.9% |
80.6% |
71.8% |
32.3% |
-20.7% |
-36.8% |
Marża brutto |
16.8% |
11.5% |
8.7% |
6.4% |
2.5% |
-1.0% |
7.5% |
EBIT (mln) |
-52 |
-78 |
-63 |
-205 |
-384 |
-258 |
-259 |
EBIT Δ r/r |
0.0% |
50.3% |
-19.4% |
224.9% |
87.9% |
-32.9% |
0.3% |
EBIT (%) |
-15.7% |
-20.3% |
-9.1% |
-17.1% |
-24.3% |
-20.6% |
-32.7% |
Koszty finansowe (mln) |
0 |
29 |
23 |
10 |
8 |
41 |
65 |
EBITDA (mln) |
-19 |
-38 |
-4 |
-150 |
-316 |
-199 |
-217 |
EBITDA(%) |
-5.7% |
-9.9% |
-0.6% |
-12.6% |
-20.0% |
-15.9% |
-27.3% |
Podatek (mln) |
0 |
19 |
16 |
0 |
0 |
1 |
1 |
Zysk Netto (mln) |
-83 |
-126 |
-102 |
-197 |
-508 |
-487 |
-340 |
Zysk netto Δ r/r |
0.0% |
50.9% |
-19.1% |
94.1% |
157.3% |
-4.0% |
-30.3% |
Zysk netto (%) |
-25.1% |
-32.6% |
-14.6% |
-16.5% |
-32.1% |
-38.9% |
-42.9% |
EPS |
-3.39 |
-12.14 |
-6.25 |
-9.63 |
-20.66 |
-3.69 |
-0.0005 |
EPS (rozwodnione) |
-3.39 |
-12.1 |
-6.25 |
-9.63 |
-20.66 |
-3.69 |
-0.0005 |
Ilośc akcji (mln) |
25 |
10 |
16 |
20 |
25 |
132 |
697,714 |
Ważona ilośc akcji (mln) |
25 |
10 |
16 |
20 |
25 |
132 |
697,714 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |