Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
439.0 |
356.003 |
379.232 |
432.874 |
467.419 |
515.417 |
614.172 |
694.106 |
752.196 |
898.31 |
930.357 |
818.41 |
810.846 |
819.73 |
921.118 |
1 008.788 |
1 084.866 |
1 189.906 |
1 455.496 |
1 579.157 |
1 718.942 |
1 930.836 |
2 033.713 |
2 444.948 |
2 580.265 |
2 654.017 |
Aktywa trwałe (mln) |
86.7 |
80.217 |
89.263 |
90.423 |
98.326 |
109.032 |
118.542 |
121.623 |
112.281 |
163.663 |
182.354 |
140.753 |
120.416 |
124.631 |
124.702 |
96.829 |
88.023 |
86.461 |
94.786 |
88.619 |
89.395 |
72.41 |
100.752 |
33.863 |
2 371.906999 |
34.4 |
Rzeczowe aktywa trwałe netto |
12.4 |
9.38 |
8.567 |
8.669 |
5.979 |
7.439 |
10.593 |
11.61 |
12.102 |
12.58 |
11.773 |
10.967 |
11.35 |
12.062 |
15.672 |
15.231 |
15.171 |
23.398 |
23.47 |
23.371 |
21.315 |
20.507 |
19.914 |
20.002 |
24.767 |
18.778 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.025999 |
1.857 |
1.012999 |
0.691 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.618 |
1.603 |
1.588 |
1.574 |
1.559 |
1.544 |
1.53 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
1.516 |
Należności netto |
2.9 |
2.836 |
2.261 |
2.579 |
2.389 |
2.493 |
3.167 |
4.276 |
4.382 |
4.712 |
4.225 |
3.791 |
3.703 |
3.298 |
3.272 |
3.518 |
3.884 |
4.462 |
5.447 |
6.399 |
6.984 |
10.169 |
9.586 |
13.403 |
13.582 |
12.691 |
Inwestycje długoterminowe |
74.3 |
70.837 |
80.696 |
81.754 |
92.347 |
101.593 |
106.331 |
108.41 |
98.591 |
149.509 |
169.022 |
128.242 |
107.536 |
111.053 |
107.514 |
80.082 |
71.336 |
61.547 |
69.8 |
63.732 |
66.564 |
50.387 |
79.322 |
140.946 |
211.703 |
0.0 |
Aktywa obrotowe |
18.0 |
16.576 |
19.093 |
14.816 |
14.304 |
14.932 |
15.112 |
19.003 |
18.718 |
23.614 |
27.742 |
47.717 |
21.391 |
116.541 |
108.677 |
92.942 |
79.43 |
67.135 |
82.641 |
1 490.538 |
92.365 |
80.483 |
92.119 |
128.495 |
208.358 |
126.781 |
Środki pieniężne i Inwestycje |
15.1 |
13.74 |
16.832 |
12.237 |
11.915 |
12.439 |
11.945 |
14.727 |
14.336 |
18.902 |
23.517 |
43.926 |
17.688 |
113.243 |
105.405 |
89.424 |
75.546 |
62.673 |
77.194 |
66.741 |
85.381 |
70.314 |
82.533 |
115.092 |
(20.668) |
114.09 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.151 |
(168.552) |
(233.448) |
(256.821) |
(128.196) |
7.086 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
89.538 |
81.133 |
60.073 |
52.865 |
40.568 |
53.493 |
46.713 |
64.275 |
48.713 |
56.48 |
95.393 |
91.765 |
93.884 |
Środki pieniężne i inne aktywa pieniężne |
15.1 |
13.74 |
16.832 |
12.237 |
11.915 |
12.439 |
11.945 |
14.727 |
14.336 |
18.902 |
23.517 |
43.926 |
17.688 |
23.705 |
24.272 |
29.351 |
22.681 |
22.105 |
23.701 |
20.028 |
21.106 |
21.601 |
26.053 |
19.699 |
194.776 |
20.206 |
Należności krótkoterminowe |
1.2 |
0.667 |
0.366 |
0.28 |
0.185 |
0.176 |
0.274 |
0.475 |
0.635 |
0.805 |
0.71 |
0.556 |
0.523 |
0.434 |
0.454 |
0.474 |
0.461 |
0.43 |
0.436 |
0.406 |
0.455 |
0.283 |
0.129 |
0.691 |
1.924 |
1.702 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
243.558 |
160.556 |
0.681 |
343.741 |
351.937 |
0.0 |
Zobowiązania krótkoterminowe |
1.2 |
0.667 |
0.366 |
0.28 |
0.185 |
0.176 |
0.274 |
0.475 |
0.635 |
0.805 |
0.71 |
0.556 |
0.523 |
0.434 |
0.454 |
0.474 |
0.461 |
0.43 |
0.436 |
0.406 |
0.455 |
0.283 |
0.129 |
0.691 |
1 611.524 |
1.702 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(243.103) |
(160.273) |
(0.552) |
(343.05) |
(1.924) |
0.0 |
Zobowiązania długoterminowe |
57.1 |
12.899 |
12.853 |
12.768 |
19.279 |
44.279 |
49.279 |
79.744 |
100.465 |
120.465 |
15.465 |
15.465 |
15.465 |
90.465 |
122.465 |
140.465 |
107.465 |
131.31 |
285.31 |
220.31 |
293.31 |
250.31 |
51.669 |
0.691 |
707.311 |
230.814 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.885 |
1.428 |
1.143 |
1.426 |
1.758 |
0.0 |
Zobowiązania z tytułu leasingu |
4.1 |
2.899 |
2.853 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.266 |
1.86 |
5.331 |
5.6 |
4.626 |
0.0 |
Zobowiązania ogółem |
417.2 |
334.689 |
354.396 |
405.768 |
436.657 |
479.549 |
573.243 |
647.878 |
704.936 |
830.507 |
862.492 |
748.325 |
737.288 |
742.22 |
863.945 |
938.665 |
1 006.396 |
1 083.615 |
1 337.391 |
1 440.669 |
1 558.233 |
1 761.602 |
1 827.985 |
2 205.717 |
2 318.835 |
2 358.434 |
Kapitał własny |
21.8 |
21.314 |
24.836 |
27.106 |
30.762 |
35.868 |
40.929 |
46.228 |
47.26 |
67.803 |
67.865 |
70.085 |
73.558 |
77.51 |
57.173 |
70.123 |
78.47 |
106.291 |
118.105 |
138.488 |
160.709 |
169.234 |
205.728 |
239.231 |
261.43 |
295.583 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
439.0 |
356.003 |
379.232 |
432.874 |
467.419 |
515.417 |
614.172 |
694.106 |
752.196 |
898.31 |
930.357 |
818.41 |
810.846 |
819.73 |
921.118 |
1 008.788 |
1 084.866 |
1 189.906 |
1 455.496 |
1 579.157 |
1 718.942 |
1 930.836 |
2 033.713 |
2 444.948 |
2 580.265 |
2 654.017 |
Inwestycje |
74.3 |
70.837 |
80.696 |
81.754 |
92.347 |
101.593 |
106.331 |
108.41 |
98.591 |
149.509 |
169.022 |
128.242 |
107.536 |
200.591 |
188.647 |
140.155 |
124.201 |
102.115 |
123.293 |
110.445 |
130.839 |
99.1 |
135.802 |
236.339 |
211.703 |
93.884 |
Dług (mln) |
57.1 |
12.899 |
12.853 |
12.768 |
19.279 |
44.279 |
49.279 |
79.744 |
100.465 |
120.465 |
15.465 |
15.465 |
15.465 |
90.465 |
122.465 |
140.465 |
107.465 |
131.31 |
285.31 |
220.31 |
293.31 |
250.31 |
50.31 |
393.31 |
372.085 |
230.814 |
Środki pieniężne i inne aktywa pieniężne |
15.1 |
13.74 |
16.832 |
12.237 |
11.915 |
12.439 |
11.945 |
14.727 |
14.336 |
18.902 |
23.517 |
43.926 |
17.688 |
23.705 |
24.272 |
29.351 |
22.681 |
22.105 |
23.701 |
20.028 |
21.106 |
21.601 |
26.053 |
19.699 |
194.776 |
20.206 |
Dług netto |
42.0 |
(0.841) |
(3.979) |
0.531 |
7.364 |
31.84 |
37.334 |
65.017 |
86.129 |
101.563 |
(8.052) |
(28.461) |
(2.223) |
66.76 |
98.193 |
111.114 |
84.784 |
109.205 |
261.609 |
200.282 |
272.204 |
228.709 |
24.257 |
373.611 |
177.309 |
50.376 |
Ticker |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
UNTY |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |