Uni Abex Alloy Products Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 400 605 609 627 630 516 604 694 765 782 621 612 797 871 999 1,035 1,360 1,631 1,800 1,931
Przychód Δ r/r 0.0% 51.2% 0.7% 3.1% 0.4% -18.2% 17.1% 14.9% 10.3% 2.2% -20.6% -1.5% 30.3% 9.2% 14.7% 3.6% 31.4% 20.0% 10.3% 7.3%
Marża brutto 30.5% 23.5% 38.3% 56.3% 54.8% 61.0% 60.9% 54.6% 63.3% 58.5% 54.4% 45.2% 48.4% 38.0% 37.4% 40.3% 36.0% 36.7% 46.8% 44.6%
EBIT (mln) 44 53 49 148 119 112 115 106 118 -109 -42 -104 28 118 147 168 171 243 441 390
EBIT Δ r/r 0.0% 18.9% -6.4% 200.4% -19.2% -5.9% 2.2% -7.4% 10.9% -192.4% -61.1% 144.6% -127.4% 314.5% 24.9% 14.6% 1.5% 42.0% 81.6% -11.5%
EBIT (%) 11.1% 8.7% 8.1% 23.6% 19.0% 21.8% 19.0% 15.3% 15.4% -13.9% -6.8% -16.9% 3.6% 13.5% 14.7% 16.3% 12.6% 14.9% 24.5% 20.2%
Koszty finansowe (mln) 9 8 11 2 8 6 9 12 33 45 44 40 31 40 29 17 10 9 6 8
EBITDA (mln) 62 70 67 163 141 123 125 110 179 5 71 5 97 172 205 215 216 301 534 510
EBITDA(%) 15.4% 11.6% 11.0% 25.9% 22.4% 23.8% 20.8% 15.9% 23.3% 0.6% 11.5% 0.8% 12.1% 19.7% 20.5% 20.8% 15.9% 18.5% 29.7% 26.4%
Podatek (mln) 17 20 18 49 42 37 36 35 40 -32 -11 -7 3 -9 76 48 46 68 126 116
Zysk Netto (mln) 32 38 31 99 78 79 79 71 78 -77 -31 -84 14 94 54 107 123 185 355 336
Zysk netto Δ r/r 0.0% 18.4% -19.4% 219.9% -21.6% 2.4% -0.4% -10.2% 10.0% -198.8% -59.6% 169.5% -116.2% 592.1% -43.0% 99.4% 15.0% 50.7% 91.4% -5.3%
Zysk netto (%) 8.1% 6.3% 5.1% 15.8% 12.3% 15.4% 13.1% 10.2% 10.2% -9.9% -5.0% -13.7% 1.7% 10.8% 5.4% 10.3% 9.0% 11.4% 19.7% 17.4%
EPS 15.41 18.41 14.63 49.89 39.27 40.23 40.07 36.0 39.58 -39.11 -15.8 -42.57 6.88 47.64 27.15 54.12 62.27 93.82 179.54 170.0
EPS (rozwodnione) 15.41 18.41 14.63 49.89 39.27 40.23 40.07 36.0 39.58 -39.11 -15.8 -42.57 6.88 47.64 27.15 54.12 62.27 93.82 179.54 170.0
Ilośc akcji (mln) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Ważona ilośc akcji (mln) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR