United Microelectronics Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 34,339 115,609 69,817 75,605 95,541 129,395 100,576 111,987 113,317 96,906 91,390 126,442 116,703 115,675 123,812 140,012 144,830 147,870 149,285 151,253 148,202 176,821 213,011 278,705 222,533 232,303
Przychód Δ r/r 0.0% 236.7% -39.6% 8.3% 26.4% 35.4% -22.3% 11.3% 1.2% -14.5% -5.7% 38.4% -7.7% -0.9% 7.0% 13.1% 3.4% 2.1% 1.0% 1.3% -2.0% 19.3% 20.5% 30.8% -20.2% 4.4%
Marża brutto 26.4% 50.6% 13.2% 16.6% 22.7% 28.5% 9.6% 19.1% 20.8% 16.2% 16.9% 29.2% 18.2% 16.8% 19.0% 22.7% 21.9% 20.5% 18.1% 15.1% 14.4% 22.1% 33.8% 45.1% 33.6% 32.6%
EBIT (mln) 4,154 47,543 -6,412 113 9,723 21,841 -8,108 5,158 6,119 873 1,847 22,020 5,180 3,505 4,032 10,076 10,836 6,194 6,568 5,797 7,548 22,007 51,686 104,292 53,888 51,613
EBIT Δ r/r 0.0% 1044.6% -113.5% -101.8% 8541.3% 124.6% -137.1% -163.6% 18.6% -85.7% 111.6% 1091.9% -76.5% -32.3% 15.1% 149.9% 7.5% -42.8% 6.1% -11.7% 30.2% 191.6% 134.9% 101.8% -48.3% -4.2%
EBIT (%) 12.1% 41.1% -9.2% 0.1% 10.2% 16.9% -8.1% 4.6% 5.4% 0.9% 2.0% 17.4% 4.4% 3.0% 3.3% 7.2% 7.5% 4.2% 4.4% 3.8% 5.1% 12.4% 24.3% 37.4% 24.2% 22.2%
Koszty finansowe (mln) 0 2,367 2,526 1,459 1,324 1,437 1,102 648 181 71 149 17 306 538 596 687 470 1,250 2,407 2,769 2,934 2,004 1,868 1,785 1,570 0
EBITDA (mln) -7,516 68,276 29,971 31,740 45,366 58,729 32,807 21,889 33,422 52,941 37,369 52,709 37,414 40,248 44,159 52,205 58,316 58,471 60,203 58,455 56,937 75,851 105,583 148,131 94,166 97,353
EBITDA(%) -21.9% 59.1% 42.9% 42.0% 47.5% 45.4% 32.6% 19.5% 29.5% 54.6% 40.9% 41.7% 32.1% 34.8% 35.7% 37.3% 40.3% 39.5% 40.3% 38.6% 38.4% 42.9% 49.6% 53.1% 42.3% 41.9%
Podatek (mln) 844 -91 -3,040 271 978 374 67 3,261 2,810 998 -651 1,606 913 2,129 2,257 2,034 876 984 1,167 -459 -393 746 6,691 18,079 9,472 9,113
Zysk Netto (mln) 10,686 50,780 -3,157 7,089 13,996 31,894 7,045 32,614 16,963 -22,341 3,874 23,899 10,610 7,819 12,630 12,141 13,449 8,316 9,629 7,073 6,129 22,861 51,246 89,479 60,990 47,211
Zysk netto Δ r/r 0.0% 375.2% -106.2% -324.5% 97.4% 127.9% -77.9% 362.9% -48.0% -231.7% -117.3% 516.9% -55.6% -26.3% 61.5% -3.9% 10.8% -38.2% 15.8% -26.5% -13.3% 273.0% 124.2% 74.6% -31.8% -22.6%
Zysk netto (%) 31.1% 43.9% -4.5% 9.4% 14.6% 24.6% 7.0% 29.1% 15.0% -23.1% 4.2% 18.9% 9.1% 6.8% 10.2% 8.7% 9.3% 5.6% 6.4% 4.7% 4.1% 12.9% 24.1% 32.1% 27.4% 20.3%
EPS 5.2 19.69 -1.17 2.63 5.25 11.66 2.61 12.42 5.21 -8.52 1.55 9.55 4.2 2.45 5.1 4.5 5.35 3.55 4.05 2.66 0.52 2.42 4.57 7.09 4.93 3.74
EPS (rozwodnione) 5.2 19.69 -1.17 2.63 5.13 11.48 2.61 12.01 5.07 -8.48 1.5 9.35 4.05 2.3 4.8 4.45 5.1 3.35 3.75 2.66 0.47 2.35 4.48 6.87 4.83 3.74
Ilośc akcji (mln) 1,831 2,594 2,693 2,691 2,684 2,731 2,683 2,631 3,264 2,622 2,540 2,499 2,512 2,493 2,469 2,467 2,467 2,420 2,399 2,654 11,785 12,073 12,218 12,306 12,371 12,623
Ważona ilośc akcji (mln) 1,831 2,594 2,693 2,726 2,746 2,775 2,724 2,722 3,359 2,634 2,557 2,554 2,648 2,658 2,630 2,544 2,634 2,670 2,655 2,654 13,171 12,473 12,458 12,700 12,615 12,629
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD